XML 28 R7.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Stockholders Equity - USD ($)
$ in Millions
Total
Common stock
Additional paid-in capital
Additional paid-in capital
fair value of common stock issued as acquisition consideration
Treasury stock
Retained earnings (accumulated deficit)
Accumulated other comprehensive loss
Beginning balance at Dec. 31, 2022   $ 16 $ 58,005   $ (3,099) $ (131) $ (41)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Shares Issued, Value, Share-Based Payment Arrangement, after Forfeiture   1 273        
Stock-based compensation     1,384        
Issuance of common stock to settle convertible debt     1        
Repurchases of common stock         (985)    
Consideration transferred       $ 0 0    
Issuance of common stock warrants     13        
Payment, Tax Withholding, Share-based Payment Arrangement $ 427       (430)    
Net income 854         854  
Other comprehensive income (loss)             31
Ending balance at Dec. 30, 2023 55,892 17 59,676   (4,514) 723 (10)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Shares Issued, Value, Share-Based Payment Arrangement, after Forfeiture   0 279        
Stock-based compensation     1,407        
Issuance of common stock to settle convertible debt     0        
Repurchases of common stock         (862)    
Consideration transferred       0 0    
Issuance of common stock warrants     0        
Payment, Tax Withholding, Share-based Payment Arrangement 728       (730)    
Net income 1,641         1,641  
Other comprehensive income (loss)             (59)
Ending balance at Dec. 28, 2024 57,568 17 61,362   (6,106) 2,364 (69)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Shares Issued, Value, Share-Based Payment Arrangement, after Forfeiture   0 285        
Stock-based compensation     1,638        
Issuance of common stock to settle convertible debt     0        
Repurchases of common stock 1,300       (1,316)    
Consideration transferred       $ 80 968    
Issuance of common stock warrants     0        
Payment, Tax Withholding, Share-based Payment Arrangement 607       (625)    
Net income 4,335         4,335  
Other comprehensive income (loss)             66
Ending balance at Dec. 27, 2025 $ 62,999 $ 17 $ 63,365   $ (7,079) $ 6,699 $ (3)