XML 24 R3.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Operations - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 27, 2025
Dec. 28, 2024
Dec. 30, 2023
Income Statement [Abstract]      
Net revenue $ 34,639 $ 25,785 $ 22,680
Cost of sales 16,456 12,114 11,278
Amortization of acquisition-related intangibles- COGS 1,031 946 942
Total cost of sales 17,487 13,060 12,220
Gross profit 17,152 12,725 10,460
Research and development 8,091 6,456 5,872
Marketing, general and administrative 4,144 2,735 2,318
Amortization of acquisition-related intangibles 1,223 1,448 1,869
Restructuring charges 0 186 0
Total operating expenses 13,458 10,825 10,059
Operating income 3,694 1,900 401
Interest expense (131) (92) (106)
Other income (expense), net 577 181 197
Income from continuing operations before income taxes and equity income 4,140 1,989 492
Income tax provision (benefit) (103) 381 (346)
Equity income in investee 26 33 16
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 4,269 1,641 854
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 66 0 0
Net income $ 4,335 $ 1,641 $ 854
Earnings per share      
Income (Loss) from Continuing Operations, Per Basic Share $ 2.63 $ 1.01 $ 0.53
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic Share 0.04 0 0
Basic (in usd per share) 2.67 1.01 0.53
Income (Loss) from Continuing Operations, Per Diluted Share 2.61 1.00 0.53
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share 0.04 0 0
Diluted (in usd per share) $ 2.65 $ 1.00 $ 0.53
Shares used in per share calculation      
Basic (in shares) 1,624 1,620 1,614
Diluted (in shares) 1,636 1,637 1,625