XML 16 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Operations - USD ($)
shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Sep. 27, 2025
Sep. 28, 2024
Sep. 27, 2025
Sep. 28, 2024
Income Statement [Abstract]        
Net revenue $ 9,246 $ 6,819 $ 24,369 $ 18,127
Cost of sales 4,206 3,167 12,023 8,590
Amortization of acquisition-related intangibles 260 233 771 694
Total cost of sales 4,466 3,400 12,794 9,284
Gross profit 4,780 3,419 11,575 8,843
Research and development 2,139 1,636 5,761 4,744
Marketing, general and administrative 1,069 707 2,946 1,954
Amortization of acquisition-related intangibles 302 352 926 1,116
Total operating expenses 3,510 2,695 9,633 7,814
Operating Income (Loss), Total 1,270 724 1,942 1,029
Interest expense (37) (23) (95) (73)
Other income (expense), net 82 36 219 144
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest, Total 1,315 737 2,066 1,100
Income tax provision (benefit) 153 (27) (558) (38)
Equity income in investee 10 7 25 21
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent, Total 1,172 771 2,649 1,159
Income from discontinued operations, net of tax 71 0 175 0
Net income $ 1,243 $ 771 $ 2,824 $ 1,159
Earnings Per Share [Abstract]        
Earnings from continuing operations - basic $ 0.72 $ 0.48 $ 1.63 $ 0.72
Earnings from discontinued operations - basic 0.04 0 0.11 0
Basic earnings per share 0.76 0.48 1.74 0.72
Earnings from continuing operations - diluted 0.71 0.47 1.62 0.71
Earnings from discontinued operations - diluted 0.04 0 0.11 0
Diluted earnings per share $ 0.75 $ 0.47 $ 1.73 $ 0.71
Shares used in per share calculation        
Basic 1,626 1,620 1,623 1,619
Diluted 1,641 1,636 1,632 1,638