XML 21 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
6 Months Ended
Jun. 28, 2025
Jun. 29, 2024
Cash Provided by (Used in) Operating Activity, Including Discontinued Operation [Abstract]    
Net income $ 1,581 $ 388
Income from discontinued operations, net of tax (104) 0
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 364 328
Amortization of acquisition-related intangibles 1,135 1,225
Stock-based compensation 733 717
Deferred Income Taxes and Tax Credits (200) (256)
Release of reserves for uncertain tax positions (853) 0
Inventory Write-down 0 65
Other 29 15
Changes in operating assets and liabilities:    
Accounts receivable, net 1,078 252
Inventories (943) (710)
Prepaid expenses and current assets (377) (874)
Accounts payable 547 (299)
Accrued and other liabilities (589) 263
Cash Provided by (Used in) Operating Activity, Continuing Operation, Total 2,401 1,114
Net cash provided by operating activities of discontinued operations 549 0
Net cash flows provided by operations 2,950 1,114
Cash flows from investing activities:    
Purchases of property and equipment (494) (296)
Purchases of short-term investments (796) (565)
Proceeds from maturity of short-term investments 683 1,202
Proceeds from sale of short-term investments 48 2
Purchases of strategic investments (358) (94)
Acquisitions, net of cash acquired (1,716) 0
Other 0 2
Cash Provided by (Used in) Investing Activity, Continuing Operation, Total (2,633) 251
Net cash (used in) investing activities of discontinued operations (22) 0
Net cash flows (used in) provided by investing activities (2,655) 251
Cash flows from financing activities:    
Proceeds from debt and commercial paper issuance, net of issuance costs 2,441 0
Repayment of debt and commercial paper (950) (750)
Proceeds from sales of common stock through employee equity plans 159 148
Repurchases of common stock (1,227) (356)
Stock repurchases for tax withholding on employee equity plans (76) (226)
Other 0 (1)
Cash Provided by (Used in) Financing Activity, Including Discontinued Operation, Total 347 (1,185)
Net increase in cash, cash equivalents and restricted cash 642 180
Cash, cash equivalents and restricted cash at beginning of period 3,811 3,933
Cash, cash equivalents and restricted cash at end of period 4,453 4,113
Supplemental cash flow information:    
Income taxes, net of refunds 760 311
Non-cash investing and financing activities:    
Purchases of property and equipment, accrued but not paid 333 110
Stock Issued During Period, Value, Treasury Stock Reissued 860 0
Asset Acquisition, Contingent Consideration, Liability 361 0
Reconciliation of cash, cash equivalents and restricted cash    
Cash and cash equivalents 4,442 4,113
Restricted cash included in Prepaid expenses and other current assets 11 0
Cash, cash equivalents and restricted cash at end of period $ 4,453 $ 4,113