XML 44 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Reportable Segments (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Schedule of Differences between Reported Amount and Reporting Currency Denominated Amount
Constant-currency rates used are as follows and are applied to the respective periods presented and to all foreign exchange exposures during the period, even though the Company may be less than 100% hedged:
CurrencyJapanese yenSouth Korean wonChinese yuanNew Taiwan dollarEuroMexican peso
2024 Rate¥107₩1,175¥6.7NT$31€0.81MX$20
2025 Rate¥120₩1,250¥6.9NT$31€0.88MX$21
Schedule of Segment Reporting Information, by Segment
The following provides selected segment information as described above:
Segment information (in millions):
Optical
Communications
DisplaySpecialty MaterialsAutomotiveLife
Sciences
Hemlock and Emerging Growth BusinessesTotal
Three months ended March 31, 2025
Segment net sales$1,355 $905 $501 $440 $234 $244 $3,679 
Less:
Research, development and
    engineering expenses (1)
77 25 67 35 26 236 
Depreciation (2)
65 102 35 41 16 30 289 
Other segment items (3)
954 471 305 278 195 206 2,409 
Income tax provision (benefit) (4)
58 64 20 18 (2)162 
Segment net income (loss)$201 $243 $74 $68 $13 $(16)$583 
Investment in affiliated companies,
   at equity
$$91 $17 $— $— $186 $299 
Segment assets (5)
$3,768 $6,613 $2,506 $2,412 $767 $1,907 $17,973 
Capital expenditures$97 $46 $31 $12 $$50 $239 
Optical
Communications
DisplaySpecialty MaterialsAutomotiveLife
Sciences
Hemlock and Emerging Growth BusinessesTotal
Three months ended March 31, 2024
Segment net sales$930 $872 $454 $491 $236 $275 $3,258 
Less:
Research, development and
    engineering expenses (1)
65 26 60 38 21 216 
Depreciation (2)
66 116 36 43 17 27 305 
Other segment items (3)
671 476 303 311 196 202 2159 
Income tax provision (4)
28 53 11 21 125 
Segment net income$100 $201 $44 $78 $13 $17 $453 
Investment in affiliated companies,
   at equity
$$98 $15 $— $$181 $301 
Segment assets (5)
$3,326 $7,616 $2,514 $2,513 $787 $1,680 $18,436 
Capital expenditures$36 $73 $33 $$$30 $186 
(1)Research, development and engineering expenses include direct project spending that is identifiable to a segment.
(2)Depreciation expense for Corning’s reportable segments includes an allocation of depreciation of corporate property not specifically identifiable to a segment.
(3)Other segment items for each reportable segment primarily includes the cost of materials, salaries, wages and benefits, including variable compensation, and selling, general and administrative expenses.
(4)Income tax provision (benefit) reflects a tax rate of 21%.
(5)Segment assets include inventory, accounts receivable, property, plant and equipment, net of accumulated depreciation and associated equity companies.
Schedule of Reconciliation of Revenue from Segments to Consolidated
The following table presents a reconciliation of net sales of reportable segments to consolidated net sales (in millions):
Three months ended
March 31,
20252024
Net sales of reportable segments$3,435 $2,983 
Net sales of Hemlock and Emerging Growth Businesses244 275 
Impact of constant-currency reporting (1)
(227)(283)
Consolidated net sales$3,452 $2,975 
(1)This amount primarily represents the impact of foreign currency adjustments in the Display segment.
Schedule of Reconciliation of Net Income (Loss) from Segments to Consolidated
The following table presents a reconciliation of net income of reportable segments to consolidated net income (in millions):
Three months ended
March 31,
20252024
Net income of reportable segments$599 $436 
Net (loss) income of Hemlock and Emerging Growth Businesses(16)17 
Unallocated amounts:  
Impact of constant-currency reporting(180)(226)
Translated earnings contract (loss) gain, net(101)39 
Translation (loss) gain on Japanese yen-denominated debt, net(43)81 
Research, development, and engineering expenses (34)(42)
Amortization of intangibles(28)(30)
Interest expense, net(63)(61)
Income tax benefit107 54 
Restructuring, impairment and other charges and credits
Other corporate items(63)(52)
Net income$185 $225