XML 94 R81.htm IDEA: XBRL DOCUMENT v3.25.0.1
Employee Retirement Plans - Schedule of Benefit Obligation and Funded Status (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Change in plan assets      
Recognized liability $ 0 $ 0 $ 0
Pension Plan      
Change in benefit obligation      
Actuarial (gain) loss 100,000 (100,000)  
Pension Plan | Domestic pension benefits      
Change in benefit obligation      
Benefit obligation at beginning of year 3,311,000 3,182,000  
Service cost 79,000 80,000 105,000
Interest cost 165,000 168,000 98,000
Plan participants’ contributions  
Plan amendments  
Actuarial (gain) loss (100,000) 89,000  
Divestiture  
Other 6,000 14,000  
Benefits paid (241,000) (222,000)  
Foreign currency translation  
Benefit obligation at end of year 3,220,000 3,311,000 3,182,000
Change in plan assets      
Fair value of plan assets at beginning of year 2,760,000 2,683,000  
Actual gain (loss) on plan assets 303,000 281,000  
Employer contributions 20,000 18,000  
Plan participants’ contributions  
Benefits paid (241,000) (222,000)  
Foreign currency translation  
Fair value of plan assets at end of year 2,842,000 2,760,000 2,683,000
Fair value of plan assets 2,842,000 2,760,000 2,683,000
Benefit obligations (3,220,000) (3,311,000) (3,182,000)
Funded status of plans (378,000) (551,000)  
Noncurrent asset  
Current liability (18,000) (17,000)  
Noncurrent liability (360,000) (534,000)  
Recognized liability (378,000) (551,000)  
Net actuarial loss (gain) 64,000 259,000  
Prior service cost (credit) 29,000 34,000  
Amounts recognized at end of year 93,000 293,000  
Pension Plan | International pension benefits      
Change in benefit obligation      
Benefit obligation at beginning of year 578,000 549,000  
Service cost 20,000 18,000 22,000
Interest cost 20,000 20,000 11,000
Plan participants’ contributions  
Plan amendments  
Actuarial (gain) loss (17,000) 9,000  
Divestiture (1,000)  
Other (8,000) (3,000)  
Benefits paid (31,000) (25,000)  
Foreign currency translation (36,000) 10,000  
Benefit obligation at end of year 525,000 578,000 549,000
Change in plan assets      
Fair value of plan assets at beginning of year 405,000 381,000  
Actual gain (loss) on plan assets (6,000) 10,000  
Employer contributions 17,000 32,000  
Plan participants’ contributions  
Benefits paid (28,000) (25,000)  
Foreign currency translation (26,000) 7,000  
Fair value of plan assets at end of year 362,000 405,000 381,000
Fair value of plan assets 362,000 405,000 381,000
Benefit obligations (525,000) (578,000) (549,000)
Funded status of plans (163,000) (173,000)  
Noncurrent asset 16,000 24,000  
Current liability (7,000) (8,000)  
Noncurrent liability (172,000) (189,000)  
Recognized liability (163,000) (173,000)  
Net actuarial loss (gain) 12,000 10,000  
Prior service cost (credit)  
Amounts recognized at end of year 12,000 10,000  
Other Postretirement Benefits Plan      
Change in benefit obligation      
Benefit obligation at beginning of year 425,000 434,000  
Service cost 3,000 5,000 9,000
Interest cost 19,000 23,000 15,000
Plan participants’ contributions 9,000 9,000  
Plan amendments (26,000)  
Actuarial (gain) loss (32,000) (7,000)  
Divestiture (3,000)  
Other 1,000  
Benefits paid (33,000) (40,000)  
Foreign currency translation  
Benefit obligation at end of year 362,000 425,000 434,000
Change in plan assets      
Fair value of plan assets at beginning of year 0 5,000  
Actual gain (loss) on plan assets  
Employer contributions 24,000 26,000  
Plan participants’ contributions 9,000 9,000  
Benefits paid (33,000) (40,000)  
Foreign currency translation  
Fair value of plan assets at end of year 0 0 5,000
Fair value of plan assets 0 0 5,000
Benefit obligations (362,000) (425,000) $ (434,000)
Funded status of plans (362,000) (425,000)  
Noncurrent asset  
Current liability (27,000) (27,000)  
Noncurrent liability (335,000) (398,000)  
Recognized liability (362,000) (425,000)  
Net actuarial loss (gain) (220,000) (212,000)  
Prior service cost (credit) (29,000) (10,000)  
Amounts recognized at end of year (249,000) (222,000)  
Other Postretirement Benefits Plan | Domestic pension benefits      
Change in plan assets      
Employer contributions $ 0 $ 0