XML 17 R7.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Changes In Shareholders' Equity (Unaudited) - USD ($)
$ in Millions
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock, Common [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2022 $ 910 $ 16,682 $ 16,778 $ (20,532) $ (1,830) $ 12,008 $ 267 $ 12,275
Net income (loss)     176     176 15 191
Other comprehensive income (loss)         (67) (67)   (67)
Shares issued to benefit plans and for option exercises 1 64       65   65
Common dividends     (241)     (241)   (241)
Other, net (1) [1]       (16)   (16)   (16)
Balance at Mar. 31, 2023 911 16,746 16,713 (20,548) (1,897) 11,925 282 12,207
Balance at Dec. 31, 2022 910 16,682 16,778 (20,532) (1,830) 12,008 267 12,275
Net income (loss)               676
Balance at Sep. 30, 2023 915 16,877 16,673 (20,633) (2,402) 11,430 314 11,744
Balance at Mar. 31, 2023 911 16,746 16,713 (20,548) (1,897) 11,925 282 12,207
Net income (loss)     281     281 22 303
Other comprehensive income (loss)         (302) (302) (1) (303)
Shares issued to benefit plans and for option exercises 4 71       75   75
Common dividends     (485)     (485)   (485)
Other, net (1) [1]       (82)   (82) (5) (87)
Balance at Jun. 30, 2023 915 16,817 16,509 (20,630) (2,199) 11,412 298 11,710
Net income (loss)     164     164 18 182
Other comprehensive income (loss)         (203) (203) (1) (204)
Shares issued to benefit plans and for option exercises   60       60   60
Other, net (1) [1]       (3)   (3) (1) (4)
Balance at Sep. 30, 2023 915 16,877 16,673 (20,633) (2,402) 11,430 314 11,744
Balance at Dec. 31, 2023 916 16,929 16,391 (20,637) (2,048) 11,551 317 11,868
Net income (loss)     209     209 16 225
Other comprehensive income (loss)         (327) (327) (1) (328)
Shares issued to benefit plans and for option exercises 1 69       70   70
Common dividends     (242)     (242)   (242)
Other, net (1) [1]       (35)   (35) 1 (34)
Balance at Mar. 31, 2024 917 16,998 16,358 (20,672) (2,375) 11,226 333 11,559
Balance at Dec. 31, 2023 916 16,929 16,391 (20,637) (2,048) 11,551 317 11,868
Net income (loss)               252
Balance at Sep. 30, 2024 920 17,177 15,859 (20,845) (2,008) 11,103 364 11,467
Balance at Mar. 31, 2024 917 16,998 16,358 (20,672) (2,375) 11,226 333 11,559
Net income (loss)     104     104 18 122
Other comprehensive income (loss)         (217) (217)   (217)
Shares issued to benefit plans and for option exercises 2 83       85   85
Common dividends     (486)     (486)   (486)
Other, net (1) [1]       (24)   (24) (9) (33)
Purchase of common stock for treasury       (103)   (103)   (103)
Balance at Jun. 30, 2024 919 17,081 15,976 (20,799) (2,592) 10,585 342 10,927
Net income (loss)     (117)     (117) 22 (95)
Other comprehensive income (loss)         584 584 1 585
Shares issued to benefit plans and for option exercises 1 96       97   97
Other, net (1) [1]       (16)   (16) (1) (17)
Purchase of common stock for treasury       (30)   (30)   (30)
Balance at Sep. 30, 2024 $ 920 $ 17,177 $ 15,859 $ (20,845) $ (2,008) $ 11,103 $ 364 $ 11,467
[1] Treasury stock includes the deemed surrender to the Company of common stock to satisfy employee tax withholding obligations.