XML 24 R77.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Information Recast Cash Flow (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 26, 2011
Net Cash Provided by (Used in) Operating Activities $ 50.4 $ 45.0
Cash flows from investing activities:    
Payments to Acquire Productive Assets (33.8) (34.3)
Proceeds from sales of properties and intangible assets 0.8 1.2
Payments to Acquire Businesses, Net of Cash Acquired 0 (29.4)
Payments To Invest In Equity Method Investment (236.0) (277.2)
Proceeds from settlements of derivative instruments 0 15.4
Payments for (Proceeds from) Businesses and Interest in Affiliates (4.6) 0
Trade loan repayments from customers 3.8 3.7
Payments to Acquire Loans Receivable (2.4) (2.6)
Payments for (Proceeds from) Other Investing Activities 0 1.1
Net cash used in investing activities (258.2) (144.6)
Cash flows from financing activities:    
Proceeds from Stock Plans 19.7 4.3
Excess tax benefits from share-based compensation 3.3 0.8
Payments of Dividends (57.8) (52.1)
Payments of Dividends, Noncontrolling Interest (1.7) 0
Debt issuance costs 0.1 0
Net (payments) proceeds from revolving credit facilities 1.5 0.4
Net cash used in financing activities (45.9) (50.1)
Net increase (decrease) in cash and cash equivalents (253.7) (149.7)
Effect of Exchange Rate on Cash and Cash Equivalents 11.1 13.8
Balance at beginning of year 1,078.9 1,217.6
Balance at end of period 836.3 1,081.7
Parent Company [Member]
   
Net Cash Provided by (Used in) Operating Activities 155.3 (22.6)
Cash flows from investing activities:    
Payments to Acquire Productive Assets (1.1) (0.9)
Payments for (Proceeds from) Businesses and Interest in Affiliates   15.4
Payments for Proceeds from Intercompany, Investing Activities (39.9) 0.2
Net cash used in investing activities (41.0) 14.7
Cash flows from financing activities:    
Proceeds from Stock Plans 19.7 4.3
Excess tax benefits from share-based compensation 3.3 0.8
Payments of Dividends (57.8) (46.2)
Payments for Proceeds from Intercompany, Financing Activities   9.3
Net cash used in financing activities (34.8) (31.8)
Net increase (decrease) in cash and cash equivalents 79.5 (39.7)
Effect of Exchange Rate on Cash and Cash Equivalents   0
Balance at beginning of year 601.1 832.0
Balance at end of period 680.6 792.3
Parent Company [Member] | Recast [Member]
   
Net Cash Provided by (Used in) Operating Activities 155.3 (22.6)
Cash flows from investing activities:    
Payments to Acquire Productive Assets (1.1) (0.9)
Payments for (Proceeds from) Businesses and Interest in Affiliates   15.4
Payments for Proceeds from Intercompany, Investing Activities (39.9) 0.2
Net cash used in investing activities (41.0) 14.7
Cash flows from financing activities:    
Proceeds from Stock Plans 19.7 4.3
Excess tax benefits from share-based compensation 3.3 0.8
Payments of Dividends (57.8) (46.2)
Payments for Proceeds from Intercompany, Financing Activities   9.3
Net cash used in financing activities (34.8) (31.8)
Net increase (decrease) in cash and cash equivalents 79.5 (39.7)
Effect of Exchange Rate on Cash and Cash Equivalents   0
Balance at beginning of year 601.1 832.0
Balance at end of period 680.6 792.3
Issuer 2002 [Member]
   
Net Cash Provided by (Used in) Operating Activities 180.9 (5.2)
Cash flows from investing activities:    
Proceeds from settlements of derivative instruments (110.6)  
Payments for Proceeds from Intercompany, Investing Activities (110.1) (1.8)
Net cash used in investing activities (220.7) (1.8)
Cash flows from financing activities:    
Payments for Proceeds from Intercompany, Financing Activities 39.8 0
Net cash used in financing activities 39.8 0
Net increase (decrease) in cash and cash equivalents 0 (7.0)
Effect of Exchange Rate on Cash and Cash Equivalents   0
Balance at beginning of year 0 7.0
Balance at end of period 0 0
Issuer 2002 [Member] | Recast [Member]
   
Net Cash Provided by (Used in) Operating Activities 180.9 (5.2)
Cash flows from investing activities:    
Proceeds from settlements of derivative instruments (110.6)  
Payments for Proceeds from Intercompany, Investing Activities (110.1) (1.8)
Net cash used in investing activities (220.7) (1.8)
Cash flows from financing activities:    
Payments for Proceeds from Intercompany, Financing Activities 39.8 0
Net cash used in financing activities 39.8 0
Net increase (decrease) in cash and cash equivalents 0 (7.0)
Effect of Exchange Rate on Cash and Cash Equivalents   0
Balance at beginning of year 0 7.0
Balance at end of period 0 0
Subsidiary Guarantors
   
Net Cash Provided by (Used in) Operating Activities (253.9) 32.8
Cash flows from investing activities:    
Payments to Acquire Productive Assets (19.1) (19.4)
Payments To Invest In Equity Method Investment (236.0) (277.2)
Return of Capital from Subsidiary 124.6 177.5
Payments for (Proceeds from) Other Investing Activities   0.2
Payments for Proceeds from Intercompany, Investing Activities 126.4 0
Net cash used in investing activities (4.1) (118.9)
Cash flows from financing activities:    
Payments of Dividends (104.0)  
Debt issuance costs 0.1  
Payments for Proceeds from Intercompany, Financing Activities 100.0 58.5
Net cash used in financing activities (4.1) 58.5
Net increase (decrease) in cash and cash equivalents (262.1) (27.6)
Effect of Exchange Rate on Cash and Cash Equivalents 8.4 5.3
Balance at beginning of year 318.0 190.1
Balance at end of period 64.3 167.8
Subsidiary Guarantors | Recast [Member]
   
Net Cash Provided by (Used in) Operating Activities (293.1) 10.6
Cash flows from investing activities:    
Payments to Acquire Productive Assets (29.6) (32.4)
Proceeds from sales of properties and intangible assets 0.8 1.2
Payments to Acquire Businesses, Net of Cash Acquired   29.4
Payments To Invest In Equity Method Investment (236.0) (277.2)
Return of Capital from Subsidiary 124.6 177.5
Payments for (Proceeds from) Businesses and Interest in Affiliates 2.5  
Trade loan repayments from customers 3.8 3.7
Payments to Acquire Loans Receivable 2.4 2.6
Payments for (Proceeds from) Other Investing Activities   0.2
Payments for Proceeds from Intercompany, Investing Activities 126.4 0
Net cash used in investing activities (14.9) (159.0)
Cash flows from financing activities:    
Payments of Dividends (104.0)  
Payments of Dividends, Noncontrolling Interest (1.7)  
Debt issuance costs (0.1)  
Changes in Short-term Borrowings and Overdraft Balances   (10.3)
Payments for Proceeds from Intercompany, Financing Activities 100.0 58.5
Net cash used in financing activities (5.8) 48.2
Net increase (decrease) in cash and cash equivalents (313.8) (100.2)
Effect of Exchange Rate on Cash and Cash Equivalents 10.2 13.3
Balance at beginning of year 422.5 342.5
Balance at end of period 118.9 255.6
Subsidiary Non-Guarantors
   
Net Cash Provided by (Used in) Operating Activities 72.1 40.0
Cash flows from investing activities:    
Payments to Acquire Productive Assets (13.6) (14.0)
Proceeds from sales of properties and intangible assets 0.8 1.2
Payments to Acquire Businesses, Net of Cash Acquired   (29.4)
Payments for (Proceeds from) Businesses and Interest in Affiliates (4.6)  
Trade loan repayments from customers 3.8 3.7
Payments to Acquire Loans Receivable (2.4) (2.6)
Payments for (Proceeds from) Other Investing Activities   0.9
Payments for Proceeds from Intercompany, Investing Activities   44.3
Net cash used in investing activities (16.0) 4.1
Cash flows from financing activities:    
Payments of Dividends   (5.9)
Payments of Dividends, Noncontrolling Interest (1.7)  
Proceeds from (Repayments of) Short-term Debt (10.8) 6.8
Net (payments) proceeds from revolving credit facilities 1.5 0.4
Changes in Short-term Borrowings and Overdraft Balances   (10.3)
Payments for Proceeds from Intercompany, Financing Activities (116.2) (110.5)
Net cash used in financing activities (127.2) (119.5)
Net increase (decrease) in cash and cash equivalents (71.1) (75.4)
Effect of Exchange Rate on Cash and Cash Equivalents 2.7 8.5
Balance at beginning of year 159.8 188.5
Balance at end of period 91.4 121.6
Subsidiary Non-Guarantors | Recast [Member]
   
Net Cash Provided by (Used in) Operating Activities 111.3 62.2
Cash flows from investing activities:    
Payments to Acquire Productive Assets (3.1) (1.0)
Proceeds from sales of properties and intangible assets 0 0
Payments to Acquire Businesses, Net of Cash Acquired   0
Payments for (Proceeds from) Businesses and Interest in Affiliates 2.1  
Trade loan repayments from customers 0 0
Payments to Acquire Loans Receivable 0 0
Payments for (Proceeds from) Other Investing Activities   0.9
Payments for Proceeds from Intercompany, Investing Activities   44.3
Net cash used in investing activities (5.2) 44.2
Cash flows from financing activities:    
Payments of Dividends   (5.9)
Payments of Dividends, Noncontrolling Interest 0  
Proceeds from (Repayments of) Short-term Debt (10.8) 6.8
Net (payments) proceeds from revolving credit facilities 1.5 0.4
Changes in Short-term Borrowings and Overdraft Balances   0
Payments for Proceeds from Intercompany, Financing Activities (116.2) (110.5)
Net cash used in financing activities (125.5) (109.2)
Net increase (decrease) in cash and cash equivalents (19.4) (2.8)
Effect of Exchange Rate on Cash and Cash Equivalents 0.9 0.5
Balance at beginning of year 55.3 36.1
Balance at end of period 36.8 33.8
Eliminations
   
Net Cash Provided by (Used in) Operating Activities (104.0) 0
Cash flows from investing activities:    
Payments for Proceeds from Intercompany, Investing Activities 23.6 (42.7)
Net cash used in investing activities 23.6 (42.7)
Cash flows from financing activities:    
Payments of Dividends 104.0  
Payments for Proceeds from Intercompany, Financing Activities (23.6) 42.7
Net cash used in financing activities 80.4 42.7
Balance at end of period 0 0
Eliminations | Recast [Member]
   
Net Cash Provided by (Used in) Operating Activities (104.0) 0
Cash flows from investing activities:    
Payments for Proceeds from Intercompany, Investing Activities 23.6 (42.7)
Net cash used in investing activities 23.6 (42.7)
Cash flows from financing activities:    
Payments of Dividends (104.0)  
Payments for Proceeds from Intercompany, Financing Activities (23.6) 42.7
Net cash used in financing activities 80.4 42.7
Balance at end of period 0 0
Consolidated [Member]
   
Net Cash Provided by (Used in) Operating Activities 50.4 45.0
Cash flows from investing activities:    
Payments to Acquire Productive Assets (33.8) (34.3)
Proceeds from sales of properties and intangible assets 0.8 1.2
Payments to Acquire Businesses, Net of Cash Acquired   (29.4)
Payments To Invest In Equity Method Investment (236.0) (277.2)
Return of Capital from Subsidiary 124.6 177.5
Proceeds from settlements of derivative instruments (110.6)  
Payments for (Proceeds from) Businesses and Interest in Affiliates (4.6) 15.4
Trade loan repayments from customers 3.8 3.7
Payments to Acquire Loans Receivable (2.4) (2.6)
Payments for (Proceeds from) Other Investing Activities   1.1
Payments for Proceeds from Intercompany, Investing Activities   0
Net cash used in investing activities (258.2) (144.6)
Cash flows from financing activities:    
Proceeds from Stock Plans 19.7  
Excess tax benefits from share-based compensation 3.3 4.3
Payments of Dividends (57.8) (0.8)
Payments of Dividends, Noncontrolling Interest (1.7) 52.1
Debt issuance costs 0.1  
Proceeds from (Repayments of) Short-term Debt (10.8) 6.8
Net (payments) proceeds from revolving credit facilities 1.5 0.4
Changes in Short-term Borrowings and Overdraft Balances   (10.3)
Payments for Proceeds from Intercompany, Financing Activities   0
Net cash used in financing activities (45.9) (50.1)
Net increase (decrease) in cash and cash equivalents (253.7) (149.7)
Effect of Exchange Rate on Cash and Cash Equivalents 11.1 13.8
Balance at beginning of year 1,078.9 1,217.6
Balance at end of period 836.3 1,081.7
Consolidated [Member] | Recast [Member]
   
Net Cash Provided by (Used in) Operating Activities 50.4 45.0
Cash flows from investing activities:    
Payments to Acquire Productive Assets (33.8) (34.3)
Proceeds from sales of properties and intangible assets 0.8 1.2
Payments to Acquire Businesses, Net of Cash Acquired   (29.4)
Payments To Invest In Equity Method Investment (236.0) (277.2)
Return of Capital from Subsidiary 124.6 177.5
Proceeds from settlements of derivative instruments (110.6)  
Payments for (Proceeds from) Businesses and Interest in Affiliates (4.6) 15.4
Trade loan repayments from customers 3.8 3.7
Payments to Acquire Loans Receivable (2.4) (2.6)
Payments for (Proceeds from) Other Investing Activities   1.1
Payments for Proceeds from Intercompany, Investing Activities   0
Net cash used in investing activities (258.2) (144.6)
Cash flows from financing activities:    
Proceeds from Stock Plans 19.7 4.3
Excess tax benefits from share-based compensation 3.3 0.8
Payments of Dividends (57.8) (52.1)
Payments of Dividends, Noncontrolling Interest (1.7)  
Debt issuance costs (0.1)  
Proceeds from (Repayments of) Short-term Debt (10.8) 6.8
Net (payments) proceeds from revolving credit facilities 1.5 0.4
Changes in Short-term Borrowings and Overdraft Balances   (10.3)
Payments for Proceeds from Intercompany, Financing Activities   0
Net cash used in financing activities (45.9) (50.1)
Net increase (decrease) in cash and cash equivalents (253.7) (149.7)
Effect of Exchange Rate on Cash and Cash Equivalents 11.1 13.8
Balance at beginning of year 1,078.9 1,217.6
Balance at end of period $ 836.3 $ 1,081.7