XML 92 R74.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Information Cash Flows (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 26, 2011
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net Cash Provided by (Used in) Operating Activities $ 50.4 $ 45.0
Cash flows from investing activities:    
Additions to properties (33.8) (34.3)
Proceeds from sales of properties and intangible assets, net 0.8 1.2
Payments to Acquire Businesses, Net of Cash Acquired 0 (29.4)
Investment in MillerCoors (236.0) (277.2)
Proceeds from settlements of derivative instruments 0 15.4
Investment in and advances to an unconsolidated affiliate (4.6) 0
Trade loan repayments from customers 3.8 3.7
Trade loans advanced to customers (2.4) (2.6)
Payments for (Proceeds from) Other Investing Activities 0 (1.1)
Net cash used in investing activities (258.2) (144.6)
Cash flows from financing activities:    
Exercise of stock options under equity compensation plans 19.7 4.3
Excess tax benefits from share-based compensation 3.3 0.8
Dividends paid (57.8) (52.1)
Dividends paid to noncontrolling interests holders (1.7) 0
Debt issuance costs 0.1 0
Net (payments) proceeds from revolving credit facilities 1.5 0.4
Net cash used in financing activities (45.9) (50.1)
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents (253.7) (149.7)
Effect of foreign exchange rate changes on cash and cash equivalents 11.1 13.8
Balance at beginning of year 1,078.9 1,217.6
Balance at end of period 836.3 1,081.7
Parent Company [Member]
   
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net Cash Provided by (Used in) Operating Activities 155.3 (22.6)
Cash flows from investing activities:    
Additions to properties (1.1) (0.9)
Investment in and advances to an unconsolidated affiliate   15.4
Net intercompany investing activity (39.9) 0.2
Net cash used in investing activities (41.0) 14.7
Cash flows from financing activities:    
Exercise of stock options under equity compensation plans 19.7 4.3
Excess tax benefits from share-based compensation 3.3 0.8
Dividends paid (57.8) (46.2)
Net intercompany financing activity   9.3
Net cash used in financing activities (34.8) (31.8)
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents 79.5 (39.7)
Effect of foreign exchange rate changes on cash and cash equivalents   0
Balance at beginning of year 601.1 832.0
Balance at end of period 680.6 792.3
Issuer 2002 [Member]
   
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net Cash Provided by (Used in) Operating Activities 180.9 (5.2)
Cash flows from investing activities:    
Proceeds from settlements of derivative instruments (110.6)  
Net intercompany investing activity (110.1) (1.8)
Net cash used in investing activities (220.7) (1.8)
Cash flows from financing activities:    
Net intercompany financing activity 39.8 0
Net cash used in financing activities 39.8 0
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents 0 (7.0)
Effect of foreign exchange rate changes on cash and cash equivalents   0
Balance at beginning of year 0 7.0
Balance at end of period 0 0
Subsidiary Guarantors
   
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net Cash Provided by (Used in) Operating Activities (253.9) 32.8
Cash flows from investing activities:    
Additions to properties (19.1) (19.4)
Investment in MillerCoors (236.0) (277.2)
Return of capital from MillerCoors 124.6 177.5
Payments for (Proceeds from) Other Investing Activities   (0.2)
Net intercompany investing activity 126.4 0
Net cash used in investing activities (4.1) (118.9)
Cash flows from financing activities:    
Dividends paid (104.0)  
Debt issuance costs 0.1  
Net intercompany financing activity 100.0 58.5
Net cash used in financing activities (4.1) 58.5
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents (262.1) (27.6)
Effect of foreign exchange rate changes on cash and cash equivalents 8.4 5.3
Balance at beginning of year 318.0 190.1
Balance at end of period 64.3 167.8
Subsidiary Non-Guarantors
   
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net Cash Provided by (Used in) Operating Activities 72.1 40.0
Cash flows from investing activities:    
Additions to properties (13.6) (14.0)
Proceeds from sales of properties and intangible assets, net 0.8 1.2
Payments to Acquire Businesses, Net of Cash Acquired   (29.4)
Investment in and advances to an unconsolidated affiliate (4.6)  
Trade loan repayments from customers 3.8 3.7
Trade loans advanced to customers (2.4) (2.6)
Payments for (Proceeds from) Other Investing Activities   (0.9)
Net intercompany investing activity   44.3
Net cash used in investing activities (16.0) 4.1
Cash flows from financing activities:    
Dividends paid   (5.9)
Dividends paid to noncontrolling interests holders (1.7)  
Proceeds from (Repayments of) Short-term Debt (10.8) 6.8
Net (payments) proceeds from revolving credit facilities 1.5 0.4
Changes in Short-term Borrowings and Overdraft Balances   (10.3)
Net intercompany financing activity (116.2) (110.5)
Net cash used in financing activities (127.2) (119.5)
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents (71.1) (75.4)
Effect of foreign exchange rate changes on cash and cash equivalents 2.7 8.5
Balance at beginning of year 159.8 188.5
Balance at end of period 91.4 121.6
Eliminations
   
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net Cash Provided by (Used in) Operating Activities (104.0) 0
Cash flows from investing activities:    
Net intercompany investing activity 23.6 (42.7)
Net cash used in investing activities 23.6 (42.7)
Cash flows from financing activities:    
Dividends paid 104.0  
Net intercompany financing activity (23.6) 42.7
Net cash used in financing activities 80.4 42.7
Cash and cash equivalents:    
Balance at end of period 0 0
Consolidated [Member]
   
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net Cash Provided by (Used in) Operating Activities 50.4 45.0
Cash flows from investing activities:    
Additions to properties (33.8) (34.3)
Proceeds from sales of properties and intangible assets, net 0.8 1.2
Payments to Acquire Businesses, Net of Cash Acquired   (29.4)
Investment in MillerCoors (236.0) (277.2)
Return of capital from MillerCoors 124.6 177.5
Proceeds from settlements of derivative instruments (110.6)  
Investment in and advances to an unconsolidated affiliate (4.6) 15.4
Trade loan repayments from customers 3.8 3.7
Trade loans advanced to customers (2.4) (2.6)
Payments for (Proceeds from) Other Investing Activities   (1.1)
Net intercompany investing activity   0
Net cash used in investing activities (258.2) (144.6)
Cash flows from financing activities:    
Exercise of stock options under equity compensation plans 19.7  
Excess tax benefits from share-based compensation 3.3 4.3
Dividends paid (57.8) (0.8)
Dividends paid to noncontrolling interests holders (1.7) 52.1
Debt issuance costs 0.1  
Proceeds from (Repayments of) Short-term Debt (10.8) 6.8
Net (payments) proceeds from revolving credit facilities 1.5 0.4
Changes in Short-term Borrowings and Overdraft Balances   (10.3)
Net intercompany financing activity   0
Net cash used in financing activities (45.9) (50.1)
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents (253.7) (149.7)
Effect of foreign exchange rate changes on cash and cash equivalents 11.1 13.8
Balance at beginning of year 1,078.9 1,217.6
Balance at end of period $ 836.3 $ 1,081.7