XML 50 R76.htm IDEA: XBRL DOCUMENT v2.3.0.15
Supplemental Guarantor Information Balance Sheet (Details) (USD $)
In Millions
Sep. 24, 2011
Dec. 25, 2010
Sep. 25, 2010
Dec. 26, 2009
Current assets:    
Cash and cash equivalents$ 987.2$ 1,217.6$ 763.5$ 734.2
Accounts receivable, net574.0570.8  
Other receivables, net149.7158.7  
Total inventories, net201.1195.0  
Other assets, net84.978.2  
Deferred tax assets0.30  
Discontinued operations0.30.6  
Total current assets1,997.52,220.9  
Properties, net1,365.61,388.7  
Goodwill1,499.71,489.1  
Other intangibles, net4,566.04,655.1  
Investment in MillerCoors2,589.72,574.1  
Deferred tax assets217.6188.2  
Other assets, net193.8181.5  
Total assets12,429.912,697.6  
Current liabilities :    
Accounts payable261.8268.2  
Accrued expenses and other liabilities, net623.3831.0  
Deferred tax liabilities236.3219.6  
Short-term borrowings and current portion of long-term debt46.41.1  
Discontinued operations13.714.0  
Total current liabilities1,285.51,333.9  
Long-term debt1,901.31,959.6  
Deferred tax liabilities426.4466.7  
Other liabilities, net657.41,070.6  
Discontinued operations22.324.2  
Total liabilities4,491.14,855.0  
MCBC stockholders' equity7,897.07,798.8  
Total stockholders' equity7,897.07,798.8  
Noncontrolling interests41.843.8  
Total equity7,938.87,842.6  
Total liabilities and equity12,429.912,697.6  
Parent Guarantor and 2007 Issuer [Member]
    
Current assets:    
Cash and cash equivalents603.9832.0425.6392.8
Accounts receivable, net1.7   
Other receivables, net27.417.2  
Other assets, net5.84.4  
Intercompany accounts receivable 16.3  
Total current assets638.8869.9  
Properties, net28.733.6  
Net investment in and advances to subsidiaries8,027.17,540.5  
Deferred tax assets217.8183.4  
Other assets, net20.24.8  
Total assets8,932.68,632.2  
Current liabilities :    
Accounts payable11.25.3  
Accrued expenses and other liabilities, net25.939.4  
Deferred tax liabilities153.7153.5  
Intercompany accounts payable290.90.1  
Total current liabilities481.7198.3  
Long-term debt541.7528.7  
Other liabilities, net12.29.1  
Total liabilities1,035.6736.1  
MCBC stockholders' equity7,898.97,898.0  
Intercompany notes receivable(1.9)(1.9)  
Total stockholders' equity7,897.07,896.1  
Total equity7,897.07,896.1  
Total liabilities and equity8,932.68,632.2  
2002 Issuer [Member]
    
Current assets:    
Cash and cash equivalents07.0  
Accounts receivable, net5.44.2  
Other receivables, net41.832.7  
Other assets, net4.21.8  
Intercompany accounts receivable018.9  
Total current assets51.464.6  
Properties, net7.47.1  
Goodwill11.411.4  
Other intangibles, net37.940.4  
Investment in MillerCoors0   
Net investment in and advances to subsidiaries4,609.24,044.5  
Deferred tax assets102.1108.7  
Other assets, net15.812.9  
Total assets4,835.24,289.6  
Current liabilities :    
Accounts payable1.70.2  
Accrued expenses and other liabilities, net19.515.2  
Short-term borrowings and current portion of long-term debt44.8   
Intercompany accounts payable14.27.9  
Total current liabilities92.623.3  
Long-term debt045.0  
Deferred tax liabilities102.2102.2  
Other liabilities, net17.357.2  
Total liabilities233.5227.7  
MCBC stockholders' equity5,253.54,913.9  
Intercompany notes receivable(651.8)(852.0)  
Total stockholders' equity4,601.74,061.9  
Total equity4,601.74,061.9  
Total liabilities and equity4,835.24,289.6  
2005 Issuers and 2010 Issuer [Member]
    
Current assets:    
Cash and cash equivalents00.80.50.1
Intercompany accounts receivable563.9139.5  
Total current assets563.9140.3  
Net investment in and advances to subsidiaries2,021.22,025.0  
Deferred tax assets6.97.1  
Other assets, net5.16.0  
Total assets2,597.12,178.4  
Current liabilities :    
Accrued expenses and other liabilities, net9.515.9  
Short-term borrowings and current portion of long-term debt0   
Intercompany accounts payable550.1238.0  
Total current liabilities559.6253.9  
Long-term debt1,359.61,385.9  
Deferred tax liabilities2.01.5  
Other liabilities, net2.92.9  
Intercompany notes payables3,532.53,601.9  
Total liabilities5,456.65,246.1  
MCBC stockholders' equity1,580.51,603.3  
Intercompany notes receivable(4,440.0)(4,671.0)  
Total stockholders' equity(2,859.5)(3,067.7)  
Total equity(2,859.5)(3,067.7)  
Total liabilities and equity2,597.12,178.4  
Subsidiary Guarantors
    
Current assets:    
Cash and cash equivalents305.4189.3104.3175.0
Accounts receivable, net190.7208.9  
Other receivables, net34.717.8  
Total inventories, net88.693.3  
Other assets, net36.036.2  
Deferred tax assets0.4   
Intercompany accounts receivable1,609.4365.8  
Total current assets2,265.2911.3  
Properties, net818.7852.3  
Goodwill358.7370.8  
Other intangibles, net4,131.04,233.9  
Investment in MillerCoors2,589.72,574.1  
Net investment in and advances to subsidiaries0   
Deferred tax assets9.68.4  
Other assets, net78.476.3  
Total assets10,251.39,027.1  
Current liabilities :    
Accounts payable102.380.5  
Accrued expenses and other liabilities, net247.7396.9  
Intercompany accounts payable1,142.8619.3  
Total current liabilities1,584.41,096.7  
Net investment in and advances to subsidiaries876.8865.4  
Other liabilities, net353.3710.8  
Intercompany notes payables5,054.35,345.7  
Total liabilities8,045.68,018.6  
MCBC stockholders' equity10,178.49,137.8  
Intercompany notes receivable(7,972.7)(8,129.3)  
Total stockholders' equity2,205.71,008.5  
Total equity2,205.71,008.5  
Total liabilities and equity10,251.39,027.1  
Subsidiary Non-Guarantors
    
Current assets:    
Cash and cash equivalents77.9188.5233.1166.3
Accounts receivable, net376.2358.5  
Other receivables, net45.891.0  
Total inventories, net112.5101.7  
Other assets, net38.935.8  
Deferred tax assets1.11.0  
Discontinued operations0.30.6  
Intercompany accounts receivable807.9692.3  
Total current assets1,460.61,469.4  
Properties, net510.8495.7  
Goodwill1,129.61,106.9  
Other intangibles, net397.1380.8  
Net investment in and advances to subsidiaries5,110.54,876.8  
Deferred tax assets0.1   
Other assets, net74.381.5  
Total assets8,683.08,411.1  
Current liabilities :    
Accounts payable146.6183.0  
Accrued expenses and other liabilities, net320.7363.6  
Deferred tax liabilities83.867.1  
Short-term borrowings and current portion of long-term debt1.61.1  
Discontinued operations13.714.0  
Intercompany accounts payable983.2367.5  
Total current liabilities1,549.6996.3  
Long-term debt0   
Deferred tax liabilities441.1482.4  
Other liabilities, net271.7290.6  
Discontinued operations22.324.2  
Intercompany notes payables4,479.67,086.8  
Total liabilities6,764.38,880.3  
MCBC stockholders' equity1,876.91,867.2  
Intercompany notes receivable0(2,380.2)  
Total stockholders' equity1,876.9(513.0)  
Noncontrolling interests41.843.8  
Total equity1,918.7(469.2)  
Total liabilities and equity8,683.08,411.1  
Eliminations
    
Current assets:    
Cash and cash equivalents0   
Accounts receivable, net0(0.8)  
Other receivables, net0   
Deferred tax assets(1.2)(1.0)  
Intercompany accounts receivable(2,981.2)(1,232.8)  
Total current assets(2,982.4)(1,234.6)  
Net investment in and advances to subsidiaries(19,768.0)(18,486.8)  
Deferred tax assets(118.9)(119.4)  
Total assets(22,869.3)(19,840.8)  
Current liabilities :    
Accounts payable0(0.8)  
Deferred tax liabilities(1.2)(1.0)  
Intercompany accounts payable(2,981.2)(1,232.8)  
Total current liabilities(2,982.4)(1,234.6)  
Net investment in and advances to subsidiaries(876.8)(865.4)  
Deferred tax liabilities(118.9)(119.4)  
Intercompany notes payables(13,066.4)(16,034.4)  
Total liabilities(17,044.5)(18,253.8)  
MCBC stockholders' equity(18,891.2)(17,621.4)  
Intercompany notes receivable13,066.416,034.4  
Total stockholders' equity(5,824.8)(1,587.0)  
Total equity(5,824.8)(1,587.0)  
Total liabilities and equity$ (22,869.3)$ (19,840.8)