XML 37 R32.htm IDEA: XBRL DOCUMENT v2.3.0.15
Derivative Instruments and Hedging Activities (Tables)
9 Months Ended
Sep. 24, 2011
Derivative Instruments and Hedging Activities Disclosure [Abstract] 
Schedule of derivative assets and liabilities measured at fair value
The table below summarizes our derivative assets and liabilities that were measured at fair value as of September 24, 2011 and December 25, 2010.

 
 
 
September 24, 2011
 
Total carrying
value at
September 24, 2011
 
Quoted prices in
active markets
(Level 1)
 
Significant other
observable inputs
(Level 2)
 
Significant
unobservable
inputs (Level 3)
 
(In millions)
Cross currency swaps
$
(295.5
)
 
$

 
$
(295.5
)
 
$

Foreign currency forwards
5.5

 

 
5.5

 

Commodity swaps
(2.0
)
 

 
(2.0
)
 

Total
$
(292.0
)
 
$

 
$
(292.0
)
 
$

 
 
 
 
December 25, 2010
 
December 25, 2010
 
Quoted prices in
active markets
(Level 1)
 
Significant other
observable inputs
(Level 2)
 
Significant
unobservable
inputs (Level 3)
 
(In millions)
Cross currency swaps
$
(412.2
)
 
$

 
$
(412.2
)
 
$

Foreign currency forwards
(16.3
)
 

 
(16.3
)
 

Commodity swaps
(2.0
)
 

 
(2.0
)
 

Total return swaps
1.2

 

 
1.2

 

Option contracts
2.9

 

 

 
2.9

Total
$
(426.4
)
 
$

 
$
(429.3
)
 
$
2.9

Summarizes derivative valuation activity using significant unobservable inputs (Level 3)

The table below summarizes derivative valuation activity using significant unobservable inputs (Level 3):
 
 
 
Rollforward of
Level 3 Inputs
 
(In millions)
Balance at December 25, 2010
$
2.9

Total gains or losses (realized/unrealized)
 
Included in earnings (or change in net assets)
1.5

Included in AOCI

Purchases

Sales

Issuances

Settlements
(4.4
)
Transfers in/out of Level 3

Balance at September 24, 2011
$

Fair Value of Derivative Instruments in the Condensed Consolidated Balance Sheets
Fair Value of Derivative Instruments in the Condensed Consolidated Balance Sheet (in millions)
 
September 24, 2011
 
 
 
Asset derivatives
 
Liability derivatives
 
Notional amount
 
Balance sheet location
 
Fair value
 
Balance sheet location
 
Fair value
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
 
 
Cross currency swaps
USD 1,228.6
 
Other current assets
 
$

 
Current derivative liability
 
$
(98.5
)
 
 
 
Other assets
 

 
Long term derivative liability
 
(197.0
)
Foreign currency forwards
USD 465.8
 
Other current assets
 
2.4

 
Current derivative liability
 
(3.4
)
 
 
 
Other assets
 
6.5

 
Long term derivative liability
 

Commodity swaps
Gigajoules 2.0
 
Other current assets
 
1.1

 
Current derivative liability
 
(0.3
)
 
 
 
Other assets
 
0.2

 
Long term derivative liability
 

Total derivatives designated as hedging instruments
 
 
 
 
$
10.2

 
 
 
$
(299.2
)
Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
 
 
Commodity swaps
Metric Tonnes 0
 
Other current assets
 
$

 
Current derivative liability
 
$
(1.8
)
 
 
 
Other assets
 

 
Long term derivative liability
 
(1.2
)
Total derivatives not designated as hedging instruments
 
 
 
 
$

 
 
 
$
(3.0
)

 
December 25, 2010
 
 
 
Asset derivatives
 
Liability derivatives
 
Notional amount
 
Balance sheet location
 
Fair value
 
Balance sheet location
 
Fair value
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
 
 
Cross currency swaps
USD 1,637.1
 
Other current assets
 
$

 
Current derivative liability
 
$
(11.2
)
 
 
 
Other assets
 

 
Long term derivative liability
 
(401.0
)
Foreign currency forwards
USD 426.0
 
Other current assets
 
0.3

 
Current derivative liability
 
(12.4
)
 
 
 
Other assets
 
0.1

 
Long term derivative liability
 
(3.4
)
Commodity swaps
Gigajoules 2.2
 
Other current assets
 
0.1

 
Current derivative liability
 
(1.8
)
 
 
 
Other assets
 

 
Long term derivative liability
 
(0.4
)
Total derivatives designated as hedging instruments
 
 
 
 
$
0.5

 
 
 
$
(430.2
)
Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
 
 
Foreign currency forwards
USD 13.9
 
Other current assets
 
$

 
Current derivative liability
 
$
(0.8
)
Total return swaps
Australian dollar ("AUD") 42.1
 
Other current assets
 
1.2

 
Current derivative liability
 

Option contracts
FGL.ASX Shares 7.6
 
Other current assets
 
3.1

 
Current derivative liability
 
(0.2
)
Total derivatives not designated as hedging instruments
 
 
 
 
$
4.3

 
 
 
$
(1.0
)
The Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations
The Effect of Derivative Instruments on the Condensed Consolidated Statement of Operations (in millions)
Cash Flow Hedges
For the Thirteen Weeks Ended September 24, 2011
Derivatives in cash flow hedge relationships
 
Amount of gain
(loss) recognized
in OCI on
derivative
(effective
portion)
 
Location of gain (loss)
reclassified from AOCI into
income (effective portion)
 
Amount of gain
(loss) recognized
from AOCI on
derivative
(effective portion)
 
Location of gain (loss)
recognized in income on
derivative (ineffective portion
and amount excluded from
effectiveness testing)
 
Amount of gain (loss)
recognized in income
on derivative
(ineffective portion and
amount excluded from
effectiveness testing)
Cross currency swaps(1)
 
$
(3.8
)
 
Other income (expense), net
 
$
33.3

 
Other income (expense), net
 
$

 
 
 

 
Interest expense, net
 
(3.9
)
 
Interest expense, net
 

Forward starting interest rate swaps
 
0.6

 
Interest expense, net
 
(0.6
)
 
Interest expense, net
 

Foreign currency forwards
 
21.2

 
Other income (expense), net
 
(2.4
)
 
Other income (expense), net
 

 
 
 

 
Cost of goods sold
 
(3.1
)
 
Cost of goods sold
 

 
 
 

 
Marketing, general and administrative expenses
 

 
Marketing, general and administrative expenses
 

Commodity swaps
 
0.4

 
Cost of goods sold
 

 
Cost of goods sold
 

Total
 
$
18.4

 
 
 
$
23.3

 
 
 
$


For the Thirteen Weeks Ended September 25, 2010
Derivatives in cash flow hedge relationships
 
Amount of gain
(loss) recognized
in OCI on
derivative
(effective
portion)
 
Location of gain (loss)
reclassified from AOCI into
income (effective portion)
 
Amount of gain
(loss) recognized
from AOCI on
derivative
(effective portion)
 
Location of gain (loss)
recognized in income on
derivative (ineffective portion
and amount excluded from
effectiveness testing)
 
Amount of gain (loss)
recognized in income
on derivative
(ineffective portion and
amount excluded from
effectiveness testing)
Cross currency swaps(1)
 
$
1.3

 
Other income (expense), net
 
$
(10.5
)
 
Other income (expense), net
 
$

 
 
 

 
Interest expense, net
 
(3.0
)
 
Interest expense, net
 

Forward starting interest rate swaps
 
(7.4
)
 
Interest expense, net
 

 
Interest expense, net
 

Foreign currency forwards
 
(2.2
)
 
Other income (expense), net
 
(1.1
)
 
Other income (expense), net
 

 
 
 

 
Cost of goods sold
 
0.2

 
Cost of goods sold
 

 
 
 

 
Marketing, general and
administrative expenses
 

 
Marketing, general and
administrative expenses
 

Commodity swaps
 
(1.0
)
 
Cost of goods sold
 
(0.2
)
 
Cost of goods sold
 

Total
 
$
(9.3
)
 
 
 
$
(14.6
)
 
 
 
$



For the Thirty-Nine Weeks Ended September 24, 2011
Derivatives in cash flow hedge relationships
 
Amount of gain
(loss) recognized
in OCI on
derivative
(effective
portion)
 
Location of gain (loss)
reclassified from AOCI into
income (effective portion)
 
Amount of gain
(loss) recognized
from AOCI on
derivative
(effective portion)
 
Location of gain (loss)
recognized in income on
derivative (ineffective portion
and amount excluded from
effectiveness testing)
 
Amount of gain (loss)
recognized in income
on derivative
(ineffective portion and
amount excluded from
effectiveness testing)
Cross currency swaps(1)
 
$
(5.6
)
 
Other income (expense), net
 
$
16.4

 
Other income (expense), net
 
$

 
 
 

 
Interest expense, net
 
(10.9
)
 
Interest expense, net
 

Forward starting interest rate swaps
 
1.2

 
Interest expense, net
 
(1.2
)
 
Interest expense, net
 

Foreign currency forwards
 
21.3

 
Other income (expense), net
 
(7.0
)
 
Other income (expense), net
 

 
 
 

 
Cost of goods sold
 
(9.5
)
 
Cost of goods sold
 

 
 
 

 
Marketing, general and administrative expenses
 

 
Marketing, general and administrative expenses
 

Commodity swaps
 
3.0

 
Cost of goods sold
 
0.2

 
Cost of goods sold
 

Total
 
$
19.9

 
 
 
$
(12.0
)
 
 
 
$


For the Thirty-Nine Weeks Ended September 25, 2010
Derivatives in cash flow hedge relationships
 
Amount of gain
(loss) recognized
in OCI on
derivative
(effective
portion)
 
Location of gain (loss)
reclassified from AOCI into
income (effective portion)
 
Amount of gain
(loss) recognized
from AOCI on
derivative
(effective portion)
 
Location of gain (loss)
recognized in income on
derivative (ineffective portion
and amount excluded from
effectiveness testing)
 
Amount of gain (loss)
recognized in income
on derivative
(ineffective portion and
amount excluded from
effectiveness testing)
Cross currency swaps(1)
 
$
11.5

 
Other income (expense), net
 
$
(25.8
)
 
Other income (expense), net
 
$

 
 
 
 

 
Interest expense, net
 
(8.9
)
 
Interest expense, net
 

Forward starting interest rate swaps
 
(14.1
)
 
Interest expense, net
 

 
Interest expense, net
 

Foreign currency forwards
 
(1.9
)
 
Other income (expense), net
 
(3.5
)
 
Other income (expense), net
 

 
 
 
 

 
Cost of goods sold
 
(0.8
)
 
Cost of goods sold
 

 
 
 
 

 
Marketing, general and administrative expenses
 
0.1

 
Marketing, general and
administrative expenses
 

Commodity swaps
 
0.3

 
Cost of goods sold
 
(1.4
)
 
Cost of goods sold
 

Total
 
$
(4.2
)
 
 
 
$
(40.3
)
 
 
 
$

 
 
 
 
 
 
 
 
 
 
 
 
Note:
Amounts recognized in AOCI are gross of taxes. Refer to Note 16, "Comprehensive Income (Loss)", for amount net of tax.
 
 
 
 
 
 
 
 
 
 
 
 
(1)
The foreign exchange gain (loss) component of these cross currency swaps is offset by the corresponding gain (loss) on the hedged forecasted transactions in Other income (expense), net and Interest expense, net.
Other Derivatives
Other Derivatives (in millions)
For the Thirteen Weeks Ended September 24, 2011
Derivatives Not In Hedging Relationship
 
Location of Gain (Loss) Recognized in
Income on Derivative
 
Amount of Gain (Loss) Recognized in
Income on Derivative
Commodity swaps
 
Cost of goods sold
 
$
(3.0
)
Cash settled total return swaps
 
Other income (expense), net
 
$

Option contracts
 
Other income (expense), net
 

Foreign currency forwards
 
Other income (expense), net
 

 
 
 
 
$
(3.0
)
For the Thirteen Weeks Ended September 25, 2010
Derivatives Not In Hedging Relationship
 
Location of Gain (Loss) Recognized in
Income on Derivative
 
Amount of Gain (Loss) Recognized in
Income on Derivative
Cash settled total return swaps
 
Other income (expense), net
 
$
43.2

Option contracts
 
Other income (expense), net
 
(0.9
)
Foreign currency forwards
 
Other income (expense), net
 
(1.3
)
 
 
 
 
$
41.0

For the Thirty-Nine Weeks Ended September 24, 2011
Derivatives Not In Hedging Relationship
 
Location of Gain (Loss) Recognized in
Income on Derivative
 
Amount of Gain (Loss) Recognized in
Income on Derivative
Commodity swaps
 
Cost of goods sold
 
$
(3.0
)
Cash settled total return swaps
 
Other income (expense), net
 
$
(0.6
)
Option contracts
 
Other income (expense), net
 
1.5

Foreign currency forwards
 
Other income (expense), net
 
(0.1
)
 
 
 
 
$
(2.2
)
For the Thirty-Nine Weeks Ended September 25, 2010
Derivatives Not In Hedging Relationship
 
Location of Gain (Loss) Recognized in
Income on Derivative
 
Amount of Gain (Loss) Recognized in
Income on Derivative
Cash settled total return swaps
 
Other income (expense), net
 
$
58.2

Option contracts
 
Other income (expense), net
 
(0.9
)
Foreign currency forwards
 
Other income (expense), net
 
(1.3
)
 
 
 
 
$
56.0