XML 35 R7.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND NONCONTROLLING INTERESTS - USD ($)
$ in Millions
Total
Common stock
Common Class A
Common stock
Common Class B
Common stock
Exchangeable Class A
Common stock
Exchangeable Class B
Paid-in capital
Retained earnings
Accumulated other comprehensive income (loss)
Common stock held in treasury Class B
Noncontrolling interests
Beginning balance at Dec. 31, 2024 $ 13,284.2 $ 0.0 $ 2.1 $ 100.8 $ 271.1 $ 7,223.6 $ 8,238.0 $ (1,362.4) $ (1,380.8) $ 191.8 [1]
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exchange of shares 0.0       (3.6) 3.6        
Shares issued under equity compensation plan (16.0)   0.1     (16.1)        
Amortization of share-based compensation 11.9         11.9        
Purchase of noncontrolling interest (0.2)         (0.1)       (0.1) [1]
Net income (loss) including noncontrolling interests 126.8           121.0     5.8 [1]
Other comprehensive income (loss), net of tax 37.3                  
Other comprehensive income (loss), net of tax 37.2             37.0   0.2 [1]
Share repurchase program (59.9)               (59.9)  
Distributions and dividends to noncontrolling interests (2.0)                 (2.0) [1]
Dividends declared (96.0)           (96.0)      
Ending balance at Mar. 31, 2025 13,286.0 0.0 2.2 100.8 267.5 7,222.9 8,263.0 (1,325.4) (1,440.7) 195.7 [1]
Beginning balance at Dec. 31, 2025 10,427.1 0.0 2.2 100.8 266.9 7,247.2 5,723.7 (1,071.6) (2,038.9) 196.8 [1]
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Shares issued under equity compensation plan (10.6)         (10.6)        
Amortization of share-based compensation 8.2         8.2        
Net income (loss) including noncontrolling interests 152.1           151.3     0.8
Other comprehensive income (loss), net of tax (66.7)             (66.5)   (0.2)
Redeemable noncontrolling interest redemption value adjustment (0.4)         (0.4)        
Share repurchase program (165.8)               (165.8)  
Distributions and dividends to noncontrolling interests (2.0)                 (2.0)
Dividends declared (90.7)           (90.7)      
Ending balance at Mar. 31, 2026 $ 10,251.2 $ 0.0 $ 2.2 $ 100.8 $ 266.9 $ 7,244.4 $ 5,784.3 $ (1,138.1) $ (2,204.7) $ 195.4 [1]
[1] All activity included in the noncontrolling interests column of the unaudited condensed consolidated statements of
stockholders' equity and noncontrolling interests excludes activity from our redeemable noncontrolling interests.