XML 54 R26.htm IDEA: XBRL DOCUMENT v3.26.1
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2026
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Changes in Goodwill
The changes in the carrying value of goodwill is presented in the table below by segment:
AmericasEMEA&APAC
Consolidated(1)
(In millions)
Balance as of December 31, 2025$1,944.7 $— $1,944.7 
Foreign currency translation, net(1.2)— (1.2)
Balance as of March 31, 2026$1,943.5 $— $1,943.5 
(1)The accumulated impairment loss for the Americas segment was $5,159.0 million as of March 31, 2026 and December 31, 2025. The EMEA&APAC goodwill balance was fully impaired during the year ended December 31, 2020 with an accumulated impairment loss of $1,484.3 million.
Schedule of Finite-Lived Intangible Assets
The following table presents details of our intangible assets, other than goodwill, as of March 31, 2026:
Useful lifeGrossAccumulated
amortization
Net
 (Years)(In millions)
Intangible assets subject to amortization    
Brands
 10 - 50
$5,129.8 $(1,992.3)$3,137.5 
License agreements and distribution rights
 10 - 20
202.8 (131.7)71.1 
Other
 5 - 40
85.0 (31.0)54.0 
Intangible assets not subject to amortization    
Brands Indefinite7,585.1 — 7,585.1 
Distribution networks Indefinite726.9 — 726.9 
Other Indefinite307.6 — 307.6 
Total $14,037.2 $(2,155.0)$11,882.2 
The following table presents details of our intangible assets, other than goodwill, as of December 31, 2025:
Useful lifeGrossAccumulated
amortization
Net
 (Years)(In millions)
Intangible assets subject to amortization    
Brands
10 - 50
$5,186.3 $(1,957.7)$3,228.6 
License agreements and distribution rights
10 - 20
204.3 (131.1)73.2 
Other
5 - 40
85.1 (30.5)54.6 
Intangible assets not subject to amortization    
BrandsIndefinite7,590.0 — 7,590.0 
Distribution networksIndefinite737.1 — 737.1 
OtherIndefinite307.6 — 307.6 
Total $14,110.4 $(2,119.3)$11,991.1 
Schedule of Indefinite-Lived Intangible Assets
The following table presents details of our intangible assets, other than goodwill, as of March 31, 2026:
Useful lifeGrossAccumulated
amortization
Net
 (Years)(In millions)
Intangible assets subject to amortization    
Brands
 10 - 50
$5,129.8 $(1,992.3)$3,137.5 
License agreements and distribution rights
 10 - 20
202.8 (131.7)71.1 
Other
 5 - 40
85.0 (31.0)54.0 
Intangible assets not subject to amortization    
Brands Indefinite7,585.1 — 7,585.1 
Distribution networks Indefinite726.9 — 726.9 
Other Indefinite307.6 — 307.6 
Total $14,037.2 $(2,155.0)$11,882.2 
The following table presents details of our intangible assets, other than goodwill, as of December 31, 2025:
Useful lifeGrossAccumulated
amortization
Net
 (Years)(In millions)
Intangible assets subject to amortization    
Brands
10 - 50
$5,186.3 $(1,957.7)$3,228.6 
License agreements and distribution rights
10 - 20
204.3 (131.1)73.2 
Other
5 - 40
85.1 (30.5)54.6 
Intangible assets not subject to amortization    
BrandsIndefinite7,590.0 — 7,590.0 
Distribution networksIndefinite737.1 — 737.1 
OtherIndefinite307.6 — 307.6 
Total $14,110.4 $(2,119.3)$11,991.1 
Schedule of Future Amortization Expense
Based on foreign exchange rates as of March 31, 2026, the estimated future amortization expense of intangible assets was as follows:
Fiscal yearAmount
(In millions)
2026 - remaining$138.0 
2027130.5 
2028129.0 
2029128.9 
2030128.9