XML 22 R3.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Income Statement [Abstract]      
Sales $ 13,040.3 $ 13,734.3 $ 13,884.6
Excise taxes (1,899.5) (2,107.3) (2,182.5)
Net sales 11,140.8 11,627.0 11,702.1
Cost of goods sold (6,866.2) (7,093.6) (7,333.3)
Gross profit 4,274.6 4,533.4 4,368.8
Marketing, general and administrative expenses (2,643.9) (2,717.5) (2,779.9)
Goodwill impairment (3,645.7) 0.0 0.0
Other operating income (expense), net (335.3) (65.4) (162.7)
Equity income (loss) 13.4 2.7 12.0
Operating income (loss) (2,336.9) 1,753.2 1,438.2
Interest expense (247.9) (282.7) (234.0)
Interest income 20.6 35.4 25.4
Other pension and postretirement benefit (cost), net 14.4 (5.0) 10.2
Other non-operating income (expense), net 31.8 2.1 12.7
Total non-operating income (expense), net (181.1) (250.2) (185.7)
Income (loss) before income taxes (2,518.0) 1,503.0 1,252.5
Income tax benefit (expense) 337.8 (345.3) (296.1)
Net income (loss) (2,180.2) 1,157.7 956.4
Net (income) loss attributable to noncontrolling interests 40.6 (35.3) (7.5)
Net income (loss) attributable to Molson Coors Beverage Company $ (2,139.6) $ 1,122.4 $ 948.9
Net income (loss) attributable to Molson Coors Beverage Company per share      
Basic (in dollars per share) $ (10.75) $ 5.38 $ 4.39
Diluted (in dollars per share) $ (10.75) $ 5.35 $ 4.37
Weighted-average shares outstanding      
Basic (in shares) 199.1 208.8 216.0
Dilutive effect of share-based awards (in shares) 0.0 1.1 1.3
Diluted (in shares) 199.1 209.9 217.3