XML 40 R26.htm IDEA: XBRL DOCUMENT v3.25.3
Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Changes in Goodwill
The changes in the carrying value of goodwill is presented in the table below by segment:
AmericasEMEA&APAC
Consolidated(1)
(In millions)
Balance as of December 31, 2024$5,582.3 $— $5,582.3 
Impairment(3,645.7)— (3,645.7)
Foreign currency translation, net6.9 — 6.9 
Balance as of September 30, 2025$1,943.5 $— $1,943.5 
(1)The accumulated impairment loss for the Americas segment was $5,159.0 million and $1,513.3 million as of September 30, 2025 and December 31, 2024, respectively. The EMEA&APAC goodwill balance was fully impaired during the year ended December 31, 2020 with an accumulated impairment loss of $1,484.3 million.
Schedule of Finite-Lived Intangible Assets
The following table presents details of our intangible assets, other than goodwill, as of September 30, 2025:
Useful lifeGrossAccumulated
amortization
Net
 (Years)(In millions)
Intangible assets subject to amortization    
Brands
 10 - 50
$5,161.2 $(1,900.5)$3,260.7 
License agreements and distribution rights
 10 - 20
204.0 (128.7)75.3 
Other
 5 - 40
85.1 (29.9)55.2 
Intangible assets not subject to amortization    
Brands Indefinite7,589.5 — 7,589.5 
Distribution networks Indefinite726.7 — 726.7 
Other Indefinite307.6 — 307.6 
Total $14,074.1 $(2,059.1)$12,015.0 
The following table presents details of our intangible assets, other than goodwill, as of December 31, 2024:
Useful lifeGrossAccumulated
amortization
Net
 (Years)(In millions)
Intangible assets subject to amortization    
Brands
10 - 50
$4,797.3 $(1,713.5)$3,083.8 
License agreements and distribution rights
10 - 20
200.2 (120.2)80.0 
Other
5 - 40
84.5 (27.8)56.7 
Intangible assets not subject to amortization    
BrandsIndefinite7,963.8 — 7,963.8 
Distribution networksIndefinite703.3 — 703.3 
OtherIndefinite307.6 — 307.6 
Total $14,056.7 $(1,861.5)$12,195.2 
Schedule of Indefinite-Lived Intangible Assets
The following table presents details of our intangible assets, other than goodwill, as of September 30, 2025:
Useful lifeGrossAccumulated
amortization
Net
 (Years)(In millions)
Intangible assets subject to amortization    
Brands
 10 - 50
$5,161.2 $(1,900.5)$3,260.7 
License agreements and distribution rights
 10 - 20
204.0 (128.7)75.3 
Other
 5 - 40
85.1 (29.9)55.2 
Intangible assets not subject to amortization    
Brands Indefinite7,589.5 — 7,589.5 
Distribution networks Indefinite726.7 — 726.7 
Other Indefinite307.6 — 307.6 
Total $14,074.1 $(2,059.1)$12,015.0 
The following table presents details of our intangible assets, other than goodwill, as of December 31, 2024:
Useful lifeGrossAccumulated
amortization
Net
 (Years)(In millions)
Intangible assets subject to amortization    
Brands
10 - 50
$4,797.3 $(1,713.5)$3,083.8 
License agreements and distribution rights
10 - 20
200.2 (120.2)80.0 
Other
5 - 40
84.5 (27.8)56.7 
Intangible assets not subject to amortization    
BrandsIndefinite7,963.8 — 7,963.8 
Distribution networksIndefinite703.3 — 703.3 
OtherIndefinite307.6 — 307.6 
Total $14,056.7 $(1,861.5)$12,195.2 
Schedule of Future Amortization Expense
Based on foreign exchange rates as of September 30, 2025, the estimated future amortization expense of intangible assets was as follows:
Fiscal yearAmount
(In millions)
2025 - remaining$51.9 
2026190.9 
2027131.8 
2028130.4 
2029130.3