XML 50 R34.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Schedule of Net sales by segment
The following tables present net sales and other activity by segment to arrive at income (loss) before income taxes as well as a reconciliation of amounts shown as income (loss) before income taxes to net income (loss) attributable to MCBC:
For the three months ended June 30, 2025
 AmericasEMEA&APACUnallocatedInter-segment net sales eliminationsConsolidated
 (In millions)
Net sales$2,504.8 $703.9 $— $(7.9)$3,200.8 
Cost of goods sold(1,468.4)(465.4)7.0 7.9 (1,918.9)
Marketing and sales expenses(308.7)(75.2)— — (383.9)
General and administrative expenses(217.7)(91.5)— — (309.2)
Equity income (loss)4.0 — — — 4.0 
Interest expense(0.6)(1.1)(59.9)— (61.6)
Interest income— 0.1 3.0 — 3.1 
Other segment items(1)
24.8 (6.0)1.8 — 20.6 
Income (loss) before income taxes$538.2 $64.8 $(48.1)$— $554.9 
Income tax benefit (expense)  (130.6)
Net income (loss)  424.3 
Net (income) loss attributable to noncontrolling interests  4.4 
Net income (loss) attributable to MCBC  $428.7 
For the three months ended June 30, 2024
 AmericasEMEA&APACUnallocatedInter-segment net sales eliminationsConsolidated
 (In millions)
Net sales$2,575.9 $683.3 $— $(6.9)$3,252.3 
Cost of goods sold(1,525.7)(431.9)28.3 6.9 (1,922.4)
Marketing and sales expenses(326.8)(75.2)— — (402.0)
General and administrative expenses(233.9)(92.6)— — (326.5)
Equity income (loss)(1.9)— — — (1.9)
Interest expense(0.5)(1.3)(56.0)— (57.8)
Interest income— 0.5 6.1 — 6.6 
Other segment items(1)
— (1.6)13.2 — 11.6 
Income (loss) before income taxes$487.1 $81.2 $(8.4)$— $559.9 
Income tax benefit (expense)  (134.6)
Net income (loss)  425.3 
Net (income) loss attributable to noncontrolling interests  1.7 
Net income (loss) attributable to MCBC  $427.0 
For the six months ended June 30, 2025
 AmericasEMEA&APACUnallocatedInter-segment net sales eliminationsConsolidated
 (In millions)
Net sales$4,386.6 $1,131.2 $— $(12.9)$5,504.9 
Cost of goods sold(2,638.3)(772.4)25.7 12.9 (3,372.1)
Marketing and sales expenses(546.4)(123.6)— — (670.0)
General and administrative expenses(494.3)(182.0)— — (676.3)
Equity income (loss)8.5 — — — 8.5 
Interest expense(1.3)(2.1)(119.5)— (122.9)
Interest income— 0.2 7.6 — 7.8 
Other segment items(1)
32.7 (5.7)4.3 — 31.3 
Income (loss) before income taxes$747.5 $45.6 $(81.9)$— $711.2 
Income tax benefit (expense)  (163.8)
Net income (loss)  547.4 
Net (income) loss attributable to noncontrolling interests  2.3 
Net income (loss) attributable to MCBC  $549.7 
For the six months ended June 30, 2024
 AmericasEMEA&APACUnallocatedInter-segment net sales eliminationsConsolidated
 (In millions)
Net sales$4,721.3 $1,138.0 $— $(10.6)$5,848.7 
Cost of goods sold(2,841.2)(753.5)28.8 10.6 (3,555.3)
Marketing and sales expenses(576.5)(126.7)— — (703.2)
General and administrative expenses(490.9)(189.0)— — (679.9)
Equity income (loss)(2.8)— — — (2.8)
Interest expense(0.8)(2.4)(110.0)— (113.2)
Interest income0.1 0.9 12.6 — 13.6 
Other segment items(1)
(1.5)2.9 16.0 — 17.4 
Income (loss) before income taxes$807.7 $70.2 $(52.6)$— $825.3 
Income tax benefit (expense)  (190.1)
Net income (loss)  635.2 
Net (income) loss attributable to noncontrolling interests  (0.4)
Net income (loss) attributable to MCBC  $634.8 
(1)Other segment items include other operating income (expense), net, other pension and postretirement benefit (cost), net and other non-operating income (expense), net.
Schedule of Cash Flows Information by Segment
The following table presents total assets by segment as of June 30, 2025 and December 31, 2024:
Total Assets
As of
June 30, 2025December 31, 2024
(In millions)
Americas$22,990.6 $22,706.8 
EMEA&APAC3,836.1 3,357.5 
Consolidated$26,826.7 $26,064.3 
The following table presents total property, plant and equipment, net depreciation and intangible asset, net amortization as well as total capital expenditures by segment for the three and six months ended June 30, 2025 and June 30, 2024:
Three Months EndedSix Months Ended
June 30, 2025June 30, 2024June 30, 2025June 30, 2024
Depreciation and amortization
(In millions)
Americas $125.0 $126.3 $263.9 $254.0 
EMEA&APAC45.141.486.582.7
Consolidated$170.1 $167.7 $350.4 $336.7 
Capital expenditures
Americas$115.8 $145.0 $291.1 $299.0 
EMEA&APAC47.532.5109.593.2
Consolidated$163.3 $177.5 $400.6 $392.2