XML 43 R27.htm IDEA: XBRL DOCUMENT v3.25.2
Goodwill and Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Changes in Goodwill
The changes in the carrying value of goodwill is presented in the table below by segment:
AmericasEMEA&APAC
Consolidated(1)
(In millions)
Balance as of December 31, 2024$5,582.3 $— $5,582.3 
Foreign currency translation, net9.7 — 9.7 
Balance as of June 30, 2025$5,592.0 $— $5,592.0 
(1)Accumulated impairment losses for the Americas segment was $1,513.3 million as of June 30, 2025 and December 31, 2024. The EMEA&APAC goodwill balance was fully impaired during the year ended December 31, 2020 with an accumulated impairment loss of $1,484.3 million.
Schedule of Finite-Lived Intangible Assets
The following table presents details of our intangible assets, other than goodwill, as of June 30, 2025:
Useful lifeGrossAccumulated
amortization
Net
 (Years)(In millions)
Intangible assets subject to amortization    
Brands
 10 - 50
$5,037.5 $(1,877.6)$3,159.9 
License agreements and distribution rights
 10 - 20
206.2 (128.6)77.6 
Other
 5 - 40
85.1 (29.4)55.7 
Intangible assets not subject to amortization    
Brands Indefinite8,050.2 — 8,050.2 
Distribution networks Indefinite743.4 — 743.4 
Other Indefinite307.6 — 307.6 
Total $14,430.0 $(2,035.6)$12,394.4 
The following table presents details of our intangible assets, other than goodwill, as of December 31, 2024:
Useful lifeGrossAccumulated
amortization
Net
 (Years)(In millions)
Intangible assets subject to amortization    
Brands
10 - 50
$4,797.3 $(1,713.5)$3,083.8 
License agreements and distribution rights
10 - 20
200.2 (120.2)80.0 
Other
5 - 40
84.5 (27.8)56.7 
Intangible assets not subject to amortization    
BrandsIndefinite7,963.8 — 7,963.8 
Distribution networksIndefinite703.3 — 703.3 
OtherIndefinite307.6 — 307.6 
Total $14,056.7 $(1,861.5)$12,195.2 
Schedule of Indefinite-Lived Intangible Assets
The following table presents details of our intangible assets, other than goodwill, as of June 30, 2025:
Useful lifeGrossAccumulated
amortization
Net
 (Years)(In millions)
Intangible assets subject to amortization    
Brands
 10 - 50
$5,037.5 $(1,877.6)$3,159.9 
License agreements and distribution rights
 10 - 20
206.2 (128.6)77.6 
Other
 5 - 40
85.1 (29.4)55.7 
Intangible assets not subject to amortization    
Brands Indefinite8,050.2 — 8,050.2 
Distribution networks Indefinite743.4 — 743.4 
Other Indefinite307.6 — 307.6 
Total $14,430.0 $(2,035.6)$12,394.4 
The following table presents details of our intangible assets, other than goodwill, as of December 31, 2024:
Useful lifeGrossAccumulated
amortization
Net
 (Years)(In millions)
Intangible assets subject to amortization    
Brands
10 - 50
$4,797.3 $(1,713.5)$3,083.8 
License agreements and distribution rights
10 - 20
200.2 (120.2)80.0 
Other
5 - 40
84.5 (27.8)56.7 
Intangible assets not subject to amortization    
BrandsIndefinite7,963.8 — 7,963.8 
Distribution networksIndefinite703.3 — 703.3 
OtherIndefinite307.6 — 307.6 
Total $14,056.7 $(1,861.5)$12,195.2 
Schedule of Future Amortization Expense
Based on foreign exchange rates as of June 30, 2025, the estimated future amortization expense of intangible assets was as follows:
Fiscal yearAmount
(In millions)
2025 - remaining$104.6 
2026192.6 
2027133.5 
2028132.0 
2029131.8