XML 101 R80.htm IDEA: XBRL DOCUMENT v3.25.0.1
Employee Retirement Plans and Postretirement Benefits - Projected Benefit Obligation (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Change in benefit obligation      
Prior year benefit obligation $ 3,488.7 $ 3,456.3  
Service cost, net of expected employee contributions 3.7 3.9  
Interest cost 150.5 162.9  
Actual employee contributions 0.0 0.3  
Actuarial (gain) loss (200.5) 39.3  
Plan amendments (10.1) 0.0  
Benefits paid (252.7) (263.2)  
Curtailment, settlement and special termination (344.0) 0.0  
Foreign currency exchange rate change (52.1) 89.2  
Benefit obligation at end of year 2,783.5 3,488.7 $ 3,456.3
Change in plan assets      
Prior year fair value of assets 3,396.9 3,336.8  
Actual return on plan assets (54.4) 188.7  
Employer contributions 32.1 35.3  
Curtailment, settlement and special termination (344.0) 0.0  
Benefits and plan expenses paid (252.7) (263.2)  
Foreign currency exchange rate change (50.5) 99.0  
Fair value of plan assets at end of year 2,727.4 3,396.9 3,336.8
Funded status (56.1) (91.8)  
Amounts recognized in the Consolidated Balance Sheets      
Other non-current assets 401.8 416.9  
Accounts payable and other current liabilities (41.2) (42.9)  
Pension and postretirement benefits (416.7) (465.8)  
Net amounts recognized (56.1) (91.8)  
Amounts in Accumulated Other Comprehensive Loss (Income) not yet recognized as components of net periodic pension cost or (benefit), pre-tax:      
Net actuarial (gain) loss 508.4 512.9  
Net prior service (benefit) cost (2.0) 7.7  
Total not yet recognized 506.4 520.6  
Pension      
Change in benefit obligation      
Prior year benefit obligation 3,018.1 2,978.0  
Service cost, net of expected employee contributions 0.1 0.6  
Interest cost 129.7 140.4 103.9
Actual employee contributions 0.0 0.3  
Actuarial (gain) loss (182.5) 38.0  
Plan amendments 0.0 0.0  
Benefits paid (215.8) (226.2)  
Curtailment, settlement and special termination (344.0) 0.0  
Foreign currency exchange rate change (45.1) 87.0  
Benefit obligation at end of year 2,360.5 3,018.1 2,978.0
Change in plan assets      
Prior year fair value of assets 3,396.9 3,336.8  
Actual return on plan assets (54.4) 188.7  
Employer contributions (4.8) (1.7)  
Curtailment, settlement and special termination (344.0) 0.0  
Benefits and plan expenses paid (215.8) (226.2)  
Foreign currency exchange rate change (50.5) 99.0  
Fair value of plan assets at end of year 2,727.4 3,396.9 3,336.8
Funded status 366.9 378.8  
Amounts recognized in the Consolidated Balance Sheets      
Other non-current assets 401.8 416.9  
Accounts payable and other current liabilities (3.7) (3.6)  
Pension and postretirement benefits (31.2) (34.5)  
Net amounts recognized 366.9 378.8  
Funded status:      
Accumulated benefit obligation 34.9 38.1  
Projected benefit obligation 34.9 38.1  
Fair value of plan assets 0.0 0.0  
Amounts in Accumulated Other Comprehensive Loss (Income) not yet recognized as components of net periodic pension cost or (benefit), pre-tax:      
Net actuarial (gain) loss 771.9 773.3  
Net prior service (benefit) cost 9.1 9.4  
Total not yet recognized 781.0 782.7  
OPEB      
Change in benefit obligation      
Prior year benefit obligation 470.6 478.3  
Service cost, net of expected employee contributions 3.6 3.3  
Interest cost 20.8 22.5 16.1
Actual employee contributions 0.0 0.0  
Actuarial (gain) loss (18.0) 1.3  
Plan amendments (10.1) 0.0  
Benefits paid (36.9) (37.0)  
Curtailment, settlement and special termination 0.0 0.0  
Foreign currency exchange rate change (7.0) 2.2  
Benefit obligation at end of year 423.0 470.6 478.3
Change in plan assets      
Prior year fair value of assets 0.0 0.0  
Actual return on plan assets 0.0 0.0  
Employer contributions 36.9 37.0  
Curtailment, settlement and special termination 0.0 0.0  
Benefits and plan expenses paid (36.9) (37.0)  
Foreign currency exchange rate change 0.0 0.0  
Fair value of plan assets at end of year 0.0 0.0 $ 0.0
Funded status (423.0) (470.6)  
Amounts recognized in the Consolidated Balance Sheets      
Other non-current assets 0.0 0.0  
Accounts payable and other current liabilities (37.5) (39.3)  
Pension and postretirement benefits (385.5) (431.3)  
Net amounts recognized (423.0) (470.6)  
Amounts in Accumulated Other Comprehensive Loss (Income) not yet recognized as components of net periodic pension cost or (benefit), pre-tax:      
Net actuarial (gain) loss (263.5) (260.4)  
Net prior service (benefit) cost (11.1) (1.7)  
Total not yet recognized $ (274.6) $ (262.1)