XML 65 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Tax (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Pretax Income for Computation of Income Tax Provision
Our income (loss) before income taxes on which the provision for income taxes was computed was as follows:
 For the years ended
 December 31, 2024December 31, 2023December 31, 2022
 (In millions)
Domestic$1,398.3 $1,486.0 $228.4 
Foreign104.7 (233.5)(290.9)
Total$1,503.0 $1,252.5 $(62.5)
Schedule of Current and Deferred Provisions of Income Tax Expense (Benefits)
The components of the provision for income taxes were as follows:
 For the years ended
 December 31, 2024December 31, 2023December 31, 2022
 (In millions)
Current   
Federal$152.1 $200.7 $146.1 
State21.2 22.1 22.3 
Foreign54.5 37.3 (17.2)
Total current tax (benefit) expense$227.8 $260.1 $151.2 
Deferred   
Federal$109.7 $75.0 $56.4 
State13.3 27.8 (26.2)
Foreign(5.5)(66.8)(57.4)
Total deferred tax (benefit) expense$117.5 $36.0 $(27.2)
Total income tax (benefit) expense$345.3 $296.1 $124.0 
Schedule of Computation of Effective Income Tax Rate A reconciliation from the U.S. statutory federal income tax rate to the effective income tax rate was as follows:
 For the years ended
 December 31, 2024December 31, 2023December 31, 2022
($ in millions)
Statutory federal income tax rate21.0 %$315.7 21.0 %$263.0 21.0 %$(13.1)
State income taxes, net of federal benefits1.3 %19.0 2.4 %30.6 6.1 %(3.8)
Effect of foreign tax rates(1.2)%(17.9)(2.4)%(30.5)92.6 %(57.9)
Effect of foreign tax law and rate changes(0.1)%(1.0)0.9 %11.5 (0.8)%0.5 
Effect of unrecognized tax benefits0.7 %11.3 0.8 %9.5 (20.5)%12.8 
Change in valuation allowance1.3 %19.6 0.2 %2.5 1.1 %(0.7)
Acquisition related permanent items(0.2)%(3.2)— %— — %— 
Goodwill impairment— %— — %— (287.0)%179.3 
Other, net0.2 %1.8 0.7 %9.5 (10.9)%6.9 
Effective tax rate / Tax (benefit) expense23.0 %$345.3 23.6 %$296.1 (198.4)%$124.0 
Schedule of Composition of Deferred Tax Assets and Liabilities
 As of
 December 31, 2024December 31, 2023
 (In millions)
Deferred tax assets 
Compensation-related obligations$47.1 $43.2 
Pension and postretirement benefits14.2 23.7 
Tax credit carryforwards37.8 36.0 
Tax loss carryforwards305.3 312.8 
Accrued liabilities and other216.4 202.5 
Valuation allowance(79.9)(61.9)
Deferred tax assets$540.9 $556.3 
Deferred tax liabilities  
Fixed assets348.6 354.9 
Partnerships and investments44.9 38.7 
Intangible assets2,738.3 2,679.9 
Derivative instruments42.3 12.2 
Accrued liabilities and other13.4 — 
Deferred tax liabilities$3,187.5 $3,085.7 
Net deferred tax liabilities$2,646.6 $2,529.4 
The following table presents our net deferred tax liabilities as of December 31, 2024 and December 31, 2023.
 As of
 December 31, 2024December 31, 2023
 (In millions)
Domestic deferred tax liabilities$2,184.0 $2,029.7 
Foreign deferred tax assets38.6 123.7 
Foreign deferred tax liabilities501.2 623.4 
Net deferred tax liabilities$2,646.6 $2,529.4 
Schedule of Unrecognized Tax Benefits Roll Forward
A reconciliation of the beginning and ending amounts of unrecognized tax benefits, excluding interest and penalties, was as follows.
 For the years ended
 December 31, 2024December 31, 2023December 31, 2022
 (In millions)
Balance at beginning of year$48.9 $39.3 $28.0 
Additions for tax positions related to the current year23.7 12.9 15.9 
Additions for tax positions of prior years0.8 0.8 1.9 
Reductions for tax positions related to the current year(10.7)(2.0)— 
Reductions for tax positions of prior years(0.9)(1.7)— 
Settlements(0.9)— (3.7)
Release due to statute expirations(1.7)(0.7)(1.3)
Foreign currency adjustment(0.7)0.3 (1.5)
Balance at end of year$58.5 $48.9 $39.3