XML 94 R77.htm IDEA: XBRL DOCUMENT v3.24.0.1
Employee Retirement Plans and Postretirement Benefits - Projected Benefit Obligation (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Change in benefit obligation      
Prior year benefit obligation $ 3,456.3 $ 5,744.5  
Service cost, net of expected employee contributions 3.9 6.5  
Interest cost 162.9 120.0  
Actual employee contributions 0.3 0.3  
Actuarial (gain) loss 39.3 (1,325.6)  
Plan amendments 0.0 (0.1)  
Benefits paid (263.2) (302.5)  
Curtailment, settlement and special termination 0.0 (460.4)  
Foreign currency exchange rate change 89.2 (326.4)  
Benefit obligation at end of year 3,488.7 3,456.3 $ 5,744.5
Change in plan assets      
Prior year fair value of assets 3,336.8 5,667.5  
Actual return on plan assets 188.7 (1,272.9)  
Employer contributions 35.3 38.2  
Curtailment, settlement and special termination 0.0 (460.6)  
Benefits and plan expenses paid (263.2) (302.5)  
Foreign currency exchange rate change 99.0 (333.2)  
Fair value of plan assets at end of year 3,396.9 3,336.8 5,667.5
Funded status (91.8) (119.5)  
Amounts recognized in the Consolidated Balance Sheets      
Other non-current assets 416.9 397.2  
Accounts payable and other current liabilities (42.9) (43.4)  
Pension and postretirement benefits (465.8) (473.3)  
Net amounts recognized (91.8) (119.5)  
Amounts in Accumulated Other Comprehensive Loss (Income) not yet recognized as components of net periodic pension cost or (benefit), pre-tax:      
Net actuarial (gain) loss 512.9 488.2  
Net prior service (benefit) cost 7.7 8.9  
Total not yet recognized 520.6 497.1  
Pension      
Change in benefit obligation      
Prior year benefit obligation 2,978.0 5,095.8  
Service cost, net of expected employee contributions 0.6 1.0  
Interest cost 140.4 103.9 93.9
Actual employee contributions 0.3 0.3  
Actuarial (gain) loss 38.0 (1,181.0)  
Plan amendments 0.0 0.0  
Benefits paid (226.2) (263.8)  
Curtailment, settlement and special termination 0.0 (460.6)  
Foreign currency exchange rate change 87.0 (317.6)  
Benefit obligation at end of year 3,018.1 2,978.0 5,095.8
Change in plan assets      
Prior year fair value of assets 3,336.8 5,667.5  
Actual return on plan assets 188.7 (1,272.9)  
Employer contributions (1.7) (0.5)  
Curtailment, settlement and special termination 0.0 (460.6)  
Benefits and plan expenses paid (226.2) (263.8)  
Foreign currency exchange rate change 99.0 (333.2)  
Fair value of plan assets at end of year 3,396.9 3,336.8 5,667.5
Funded status 378.8 358.8  
Amounts recognized in the Consolidated Balance Sheets      
Other non-current assets 416.9 397.2  
Accounts payable and other current liabilities (3.6) (3.9)  
Pension and postretirement benefits (34.5) (34.5)  
Net amounts recognized 378.8 358.8  
Funded status:      
Accumulated benefit obligation 38.1 38.4  
Projected benefit obligation 38.1 38.4  
Fair value of plan assets 0.0 0.0  
Amounts in Accumulated Other Comprehensive Loss (Income) not yet recognized as components of net periodic pension cost or (benefit), pre-tax:      
Net actuarial (gain) loss 773.3 766.4  
Net prior service (benefit) cost 9.4 9.7  
Total not yet recognized 782.7 776.1  
OPEB      
Change in benefit obligation      
Prior year benefit obligation 478.3 648.7  
Service cost, net of expected employee contributions 3.3 5.5  
Interest cost 22.5 16.1 14.6
Actual employee contributions 0.0 0.0  
Actuarial (gain) loss 1.3 (144.6)  
Plan amendments 0.0 (0.1)  
Benefits paid (37.0) (38.7)  
Curtailment, settlement and special termination 0.0 0.2  
Foreign currency exchange rate change 2.2 (8.8)  
Benefit obligation at end of year 470.6 478.3 648.7
Change in plan assets      
Prior year fair value of assets 0.0 0.0  
Actual return on plan assets 0.0 0.0  
Employer contributions 37.0 38.7  
Curtailment, settlement and special termination 0.0 0.0  
Benefits and plan expenses paid (37.0) (38.7)  
Foreign currency exchange rate change 0.0 0.0  
Fair value of plan assets at end of year 0.0 0.0 $ 0.0
Funded status (470.6) (478.3)  
Amounts recognized in the Consolidated Balance Sheets      
Other non-current assets 0.0 0.0  
Accounts payable and other current liabilities (39.3) (39.5)  
Pension and postretirement benefits (431.3) (438.8)  
Net amounts recognized (470.6) (478.3)  
Amounts in Accumulated Other Comprehensive Loss (Income) not yet recognized as components of net periodic pension cost or (benefit), pre-tax:      
Net actuarial (gain) loss (260.4) (278.2)  
Net prior service (benefit) cost (1.7) (0.8)  
Total not yet recognized $ (262.1) $ (279.0)