XML 52 R35.htm IDEA: XBRL DOCUMENT v3.24.0.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of changes in goodwill
The changes in the carrying value of goodwill is presented in the table below by segment.
 Americas
EMEA&APAC
Consolidated(1)
(In millions)
Balance as of December 31, 2021$6,152.6 $— $6,152.6 
Impairments(845.0)— (845.0)
Foreign currency translation, net(15.7)— (15.7)
Balance as of December 31, 2022$5,291.9 $— $5,291.9 
Acquisition(2)
29.2 — 29.2 
Foreign currency translation, net4.2 — 4.2 
Balance as of December 31, 2023$5,325.3 $— $5,325.3 
(1)Accumulated impairment losses for the Americas segment was $1,513.3 million as of December 31, 2023 and December 31, 2022. The EMEA&APAC goodwill balance was fully impaired during the year ended December 31, 2020 with an accumulated impairment loss of $1,484.3 million.
(2)Goodwill acquired in our Americas segment was related to the Blue Run acquisition further discussed in Note 1, "Basis of Presentation and Summary of Significant Accounting Policies". The goodwill acquired is not deductible for tax purposes.
Schedule of finite-lived intangible assets
The following table presents details of our intangible assets, other than goodwill, as of December 31, 2023:
Useful lifeGrossAccumulated
amortization
Net
 (Years)(In millions)
Intangible assets subject to amortization    
Brands
10 - 50
$5,029.2 $(1,634.4)$3,394.8 
License agreements and distribution rights
10 - 20
204.9 (117.6)87.3 
Other
5 - 40
84.8 (25.8)59.0 
Intangible assets not subject to amortization    
BrandsIndefinite8,002.0 — 8,002.0 
Distribution networksIndefinite763.9 — 763.9 
OtherIndefinite307.6 — 307.6 
Total $14,392.4 $(1,777.8)$12,614.6 
The following table presents details of our intangible assets, other than goodwill, as of December 31, 2022:
Useful lifeGrossAccumulated
amortization
Net
 (Years)(In millions)
Intangible assets subject to amortization    
Brands
10 - 50
$4,861.1 $(1,416.7)$3,444.4 
License agreements and distribution rights
15 - 20
200.0 (108.0)92.0 
Other
5 - 40
88.8 (27.7)61.1 
Intangible assets not subject to amortization    
BrandsIndefinite8,148.6 — 8,148.6 
Distribution networksIndefinite746.4 — 746.4 
OtherIndefinite307.6 — 307.6 
Total $14,352.5 $(1,552.4)$12,800.1 
Schedule of indefinite-Lived intangible assets
The following table presents details of our intangible assets, other than goodwill, as of December 31, 2023:
Useful lifeGrossAccumulated
amortization
Net
 (Years)(In millions)
Intangible assets subject to amortization    
Brands
10 - 50
$5,029.2 $(1,634.4)$3,394.8 
License agreements and distribution rights
10 - 20
204.9 (117.6)87.3 
Other
5 - 40
84.8 (25.8)59.0 
Intangible assets not subject to amortization    
BrandsIndefinite8,002.0 — 8,002.0 
Distribution networksIndefinite763.9 — 763.9 
OtherIndefinite307.6 — 307.6 
Total $14,392.4 $(1,777.8)$12,614.6 
The following table presents details of our intangible assets, other than goodwill, as of December 31, 2022:
Useful lifeGrossAccumulated
amortization
Net
 (Years)(In millions)
Intangible assets subject to amortization    
Brands
10 - 50
$4,861.1 $(1,416.7)$3,444.4 
License agreements and distribution rights
15 - 20
200.0 (108.0)92.0 
Other
5 - 40
88.8 (27.7)61.1 
Intangible assets not subject to amortization    
BrandsIndefinite8,148.6 — 8,148.6 
Distribution networksIndefinite746.4 — 746.4 
OtherIndefinite307.6 — 307.6 
Total $14,352.5 $(1,552.4)$12,800.1 
Schedule of estimated amortization expense related to intangible assets
Based on foreign exchange rates as of December 31, 2023, the estimated future amortization expense of intangible assets for the next five years is as follows:
YearAmount
 (In millions)
2024$210.8 
2025$210.8 
2026$192.3 
2027$127.8 
2028$126.2