XML 20 R7.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND NONCONTROLLING INTERESTS - USD ($)
$ in Millions
Total
Common stock
Common Class A
Common stock
Common Class B
Common stock
Exchangeable Class A
Common stock
Exchangeable Class B
Paid-in capital
Retained earnings
Accumulated other comprehensive income (loss)
Common stock held in treasury Class B
Noncontrolling interest
Beginning balance at Dec. 31, 2021 $ 13,664.1 $ 0.0 $ 2.1 $ 102.2 $ 417.8 $ 6,970.9 $ 7,401.5 $ (1,006.0) $ (471.4) $ 247.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exchange of shares         (0.6) 0.6        
Shares issued under equity compensation plan (4.4)         (4.4)        
Amortization of share-based compensation 16.9         16.9        
Purchase of noncontrolling interest (1.5)         0.1       (1.6)
Net income (loss) including noncontrolling interests 185.2           198.8     (13.6)
Other comprehensive income (loss), net of tax (65.0)             (63.0)   (2.0)
Share repurchase program (26.2)               (26.2)  
Contributions from noncontrolling interests 7.3                 7.3
Distributions and dividends to noncontrolling interests (7.1)                 (7.1)
Dividends declared (166.5)           (166.5)      
Ending balance at Jun. 30, 2022 13,602.8 0.0 2.1 102.2 417.2 6,984.1 7,433.8 (1,069.0) (497.6) 230.0
Beginning balance at Mar. 31, 2022 13,770.5 0.0 2.1 102.2 417.2 6,975.6 7,469.8 (949.6) (485.5) 238.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Amortization of share-based compensation 8.4         8.4        
Purchase of noncontrolling interest (1.5)         0.1       (1.6)
Net income (loss) including noncontrolling interests 47.9           47.3     0.6
Other comprehensive income (loss), net of tax (121.0)             (119.4)   (1.6)
Share repurchase program (12.1)               (12.1)  
Distributions and dividends to noncontrolling interests (6.1)                 (6.1)
Dividends declared (83.3)           (83.3)      
Ending balance at Jun. 30, 2022 13,602.8 0.0 2.1 102.2 417.2 6,984.1 7,433.8 (1,069.0) (497.6) 230.0
Beginning balance at Dec. 31, 2022 12,915.2 0.0 2.1 102.2 413.3 7,006.4 6,894.1 (1,205.5) (522.9) 225.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exchange of shares         (32.6) 32.6        
Shares issued under equity compensation plan 0.2         0.2        
Amortization of share-based compensation 20.3         20.3        
Net income (loss) including noncontrolling interests 419.3           414.9     4.4
Other comprehensive income (loss), net of tax 112.9             112.1   0.8
Share repurchase program (26.7)               (26.7)  
Contributions from noncontrolling interests 2.4                 2.4
Distributions and dividends to noncontrolling interests (7.0)                 (7.0)
Dividends declared (179.7)           (179.7)      
Ending balance at Jun. 30, 2023 13,256.9 0.0 2.1 102.2 380.7 7,059.5 7,129.3 (1,093.4) (549.6) 226.1
Beginning balance at Mar. 31, 2023 12,919.0 0.0 2.1 102.2 397.7 7,025.6 6,877.0 (1,170.6) (537.5) 222.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exchange of shares         (17.0) 17.0        
Shares issued under equity compensation plan 6.4         6.4        
Amortization of share-based compensation 10.5         10.5        
Net income (loss) including noncontrolling interests 346.1           342.4     3.7
Other comprehensive income (loss), net of tax 77.7             77.2   0.5
Share repurchase program (12.1)               (12.1)  
Contributions from noncontrolling interests 2.4                 2.4
Distributions and dividends to noncontrolling interests (3.0)                 (3.0)
Dividends declared (90.1)           (90.1)      
Ending balance at Jun. 30, 2023 $ 13,256.9 $ 0.0 $ 2.1 $ 102.2 $ 380.7 $ 7,059.5 $ 7,129.3 $ (1,093.4) $ (549.6) $ 226.1