XML 23 R7.htm IDEA: XBRL DOCUMENT v3.23.1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND NONCONTROLLING INTERESTS - USD ($)
$ in Millions
Total
Common stock
Common Class A
Common stock
Common Class B
Common stock
Exchangeable Class A
Common stock
Exchangeable Class B
Paid-in capital
Retained earnings
Accumulated other comprehensive income (loss)
Common stock held in treasury, Class B
Noncontrolling interest
Beginning balance at Dec. 31, 2021 $ 13,664.1 $ 0.0 $ 2.1 $ 102.2 $ 417.8 $ 6,970.9 $ 7,401.5 $ (1,006.0) $ (471.4) $ 247.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exchange of shares         (0.6) 0.6        
Shares issued under equity compensation plan (4.4)         (4.4)        
Amortization of share-based compensation 8.5         8.5        
Net income (loss) including noncontrolling interests 137.3           151.5     (14.2)
Other comprehensive income (loss), net of tax 56.0             56.4   (0.4)
Share repurchase program (14.1)               (14.1)  
Contributions from noncontrolling interests 7.3                 7.3
Distributions and dividends to noncontrolling interests (1.0)                 (1.0)
Dividends declared (83.2)           (83.2)      
Ending balance at Mar. 31, 2022 13,770.5 0.0 2.1 102.2 417.2 6,975.6 7,469.8 (949.6) (485.5) 238.7
Beginning balance at Dec. 31, 2022 12,915.2 0.0 2.1 102.2 413.3 7,006.4 6,894.1 (1,205.5) (522.9) 225.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exchange of shares         (15.6) 15.6        
Shares issued under equity compensation plan (6.2)         (6.2)        
Amortization of share-based compensation 9.8         9.8        
Net income (loss) including noncontrolling interests 73.2           72.5     0.7
Other comprehensive income (loss), net of tax 35.2             34.9   0.3
Share repurchase program (14.6)               (14.6)  
Distributions and dividends to noncontrolling interests (4.0)                 (4.0)
Dividends declared (89.6)           (89.6)      
Ending balance at Mar. 31, 2023 $ 12,919.0 $ 0.0 $ 2.1 $ 102.2 $ 397.7 $ 7,025.6 $ 6,877.0 $ (1,170.6) $ (537.5) $ 222.5