XML 91 R74.htm IDEA: XBRL DOCUMENT v3.22.4
Employee Retirement Plans and Postretirement Benefits - Projected Benefit Obligation (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Change in benefit obligation      
Prior year benefit obligation $ 5,744.5 $ 6,276.2  
Service cost, net of expected employee contributions 6.5 8.3  
Interest cost 120.0 108.5  
Actual employee contributions 0.3 0.4  
Actuarial (gain) loss (1,325.6) (264.7)  
Plan amendments (0.1) 0.0  
Benefits paid (302.5) (333.4)  
Curtailment, settlement and special termination (460.4) (35.4)  
Foreign currency exchange rate change (326.4) (15.4)  
Benefit obligation at end of year 3,456.3 5,744.5 $ 6,276.2
Change in plan assets      
Prior year fair value of assets 5,667.5 5,958.4  
Actual return on plan assets (1,272.9) 55.5  
Employer contributions 38.2 42.5  
Curtailment, settlement and special termination (460.6) (35.4)  
Benefits and plan expenses paid (302.5) (333.4)  
Foreign currency exchange rate change (333.2) (20.5)  
Fair value of plan assets at end of year 3,336.8 5,667.5 5,958.4
Funded (underfunded) status (119.5) (77.0)  
Amounts recognized in the Consolidated Balance Sheets      
Other non-current assets 397.2 622.9  
Accounts payable and other current liabilities (43.4) (45.5)  
Pension and postretirement benefits (473.3) (654.4)  
Net amounts recognized (119.5) (77.0)  
Amounts in Accumulated Other Comprehensive Loss (Income) not yet recognized as components of net periodic pension cost or (benefit), pre-tax:      
Net actuarial (gain) loss 488.2 411.1  
Net prior service (benefit) cost 8.9 6.9  
Total not yet recognized 497.1 418.0  
Pension      
Change in benefit obligation      
Prior year benefit obligation 5,095.8 5,571.5  
Service cost, net of expected employee contributions 1.0 2.3  
Interest cost 103.9 93.9 120.5
Actual employee contributions 0.3 0.4  
Actuarial (gain) loss (1,181.0) (227.4)  
Plan amendments 0.0 0.0  
Benefits paid (263.8) (293.1)  
Curtailment, settlement and special termination (460.6) (35.4)  
Foreign currency exchange rate change (317.6) (16.4)  
Benefit obligation at end of year 2,978.0 5,095.8 5,571.5
Change in plan assets      
Prior year fair value of assets 5,667.5 5,958.4  
Actual return on plan assets (1,272.9) 55.5  
Employer contributions (0.5) 2.2  
Curtailment, settlement and special termination (460.6) (35.4)  
Benefits and plan expenses paid (263.8) (293.1)  
Foreign currency exchange rate change (333.2) (20.5)  
Fair value of plan assets at end of year 3,336.8 5,667.5 5,958.4
Funded (underfunded) status 358.8 571.7  
Amounts recognized in the Consolidated Balance Sheets      
Other non-current assets 397.2 622.9  
Accounts payable and other current liabilities (3.9) (4.1)  
Pension and postretirement benefits (34.5) (47.1)  
Net amounts recognized 358.8 571.7  
Funded status:      
Accumulated benefit obligation 38.4 51.2  
Projected benefit obligation 38.4 51.2  
Fair value of plan assets 0.0 0.0  
Amounts in Accumulated Other Comprehensive Loss (Income) not yet recognized as components of net periodic pension cost or (benefit), pre-tax:      
Net actuarial (gain) loss 766.4 553.4  
Net prior service (benefit) cost 9.7 10.1  
Total not yet recognized 776.1 563.5  
OPEB      
Change in benefit obligation      
Prior year benefit obligation 648.7 704.7  
Service cost, net of expected employee contributions 5.5 6.0  
Interest cost 16.1 14.6 18.8
Actual employee contributions 0.0 0.0  
Actuarial (gain) loss (144.6) (37.3)  
Plan amendments (0.1) 0.0  
Benefits paid (38.7) (40.3)  
Curtailment, settlement and special termination 0.2 0.0  
Foreign currency exchange rate change (8.8) 1.0  
Benefit obligation at end of year 478.3 648.7 704.7
Change in plan assets      
Prior year fair value of assets 0.0 0.0  
Actual return on plan assets 0.0 0.0  
Employer contributions 38.7 40.3  
Curtailment, settlement and special termination 0.0 0.0  
Benefits and plan expenses paid (38.7) (40.3)  
Foreign currency exchange rate change 0.0 0.0  
Fair value of plan assets at end of year 0.0 0.0 $ 0.0
Funded (underfunded) status (478.3) (648.7)  
Amounts recognized in the Consolidated Balance Sheets      
Other non-current assets 0.0 0.0  
Accounts payable and other current liabilities (39.5) (41.4)  
Pension and postretirement benefits (438.8) (607.3)  
Net amounts recognized (478.3) (648.7)  
Amounts in Accumulated Other Comprehensive Loss (Income) not yet recognized as components of net periodic pension cost or (benefit), pre-tax:      
Net actuarial (gain) loss (278.2) (142.3)  
Net prior service (benefit) cost (0.8) (3.2)  
Total not yet recognized $ (279.0) $ (145.5)