XML 33 R16.htm IDEA: XBRL DOCUMENT v3.22.4
Leases
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Leases Leases
For the years ended December 31, 2022, December 31, 2021 and December 31, 2020, lease expense (including immaterial short-term and variable lease costs) was as follows.
For the years ended
December 31, 2022December 31, 2021December 31, 2020
(In millions)
Operating lease expense$72.5 $73.2 $71.4 
Finance lease expense9.5 10.4 11.5 
Total lease expense$82.0 $83.6 $82.9 
Supplemental cash flow information related to leases for the years ended December 31, 2022, December 31, 2021 and December 31, 2020 was as follows.
For the years ended
December 31, 2022December 31, 2021December 31, 2020
(In millions)
Cash paid for amounts included in the measurements of lease liabilities
Operating cash flows for operating leases$52.5 $56.8 $53.2 
Operating cash flows for finance leases$3.6 $4.5 $7.6 
Financing cash flows for finance leases$4.4 $3.6 $34.5 
Supplemental non-cash information on right-of-use assets obtained in exchange for new lease liabilities
Operating leases$63.9 $34.0 $28.5 
Finance leases$3.8 $7.5 $5.4 
Supplemental balance sheet information related to leases as of December 31, 2022 and December 31, 2021 was as follows:
As of
December 31, 2022December 31, 2021
Balance Sheet Classification(In millions)
Operating Leases
Operating lease right-of-use assetsOther assets$132.7 $119.1 
Current operating lease liabilitiesAccounts payable and other current liabilities$44.7 $45.4 
Non-current operating lease liabilitiesOther liabilities99.3 87.8 
Total operating lease liabilities$144.0 $133.2 
Finance Leases
Finance lease right-of-use assetsProperties, net$50.2 $61.5 
Current finance lease liabilitiesCurrent portion of long-term debt and short-term borrowings$5.3 $4.6 
Non-current finance lease liabilitiesLong-term debt56.2 62.6 
Total finance lease liabilities$61.5 $67.2 
The weighted-average remaining lease term and discount rate as of December 31, 2022 are as follows:
Weighted-Average Remaining Lease Term (Years)Weighted-Average Discount Rate
Operating leases4.94.0%
Finance leases10.86.3%
Based on foreign exchange rates as of December 31, 2022, maturities of lease liabilities were as follows:
Operating LeasesFinance Leases
(In millions)
2023$50.0 $8.6 
202434.6 8.5 
202526.6 8.1 
202618.5 11.4 
20278.2 5.1 
Thereafter21.1 45.1 
Total lease payments$159.0 $86.8 
Less: interest(15.0)(25.3)
Present value of lease liabilities$144.0 $61.5 
Executed leases that have not yet commenced as of December 31, 2022 are not material except for master railcar leases with total undiscounted payments of $54.6 million expected to commence in 2023.
Leases Leases
For the years ended December 31, 2022, December 31, 2021 and December 31, 2020, lease expense (including immaterial short-term and variable lease costs) was as follows.
For the years ended
December 31, 2022December 31, 2021December 31, 2020
(In millions)
Operating lease expense$72.5 $73.2 $71.4 
Finance lease expense9.5 10.4 11.5 
Total lease expense$82.0 $83.6 $82.9 
Supplemental cash flow information related to leases for the years ended December 31, 2022, December 31, 2021 and December 31, 2020 was as follows.
For the years ended
December 31, 2022December 31, 2021December 31, 2020
(In millions)
Cash paid for amounts included in the measurements of lease liabilities
Operating cash flows for operating leases$52.5 $56.8 $53.2 
Operating cash flows for finance leases$3.6 $4.5 $7.6 
Financing cash flows for finance leases$4.4 $3.6 $34.5 
Supplemental non-cash information on right-of-use assets obtained in exchange for new lease liabilities
Operating leases$63.9 $34.0 $28.5 
Finance leases$3.8 $7.5 $5.4 
Supplemental balance sheet information related to leases as of December 31, 2022 and December 31, 2021 was as follows:
As of
December 31, 2022December 31, 2021
Balance Sheet Classification(In millions)
Operating Leases
Operating lease right-of-use assetsOther assets$132.7 $119.1 
Current operating lease liabilitiesAccounts payable and other current liabilities$44.7 $45.4 
Non-current operating lease liabilitiesOther liabilities99.3 87.8 
Total operating lease liabilities$144.0 $133.2 
Finance Leases
Finance lease right-of-use assetsProperties, net$50.2 $61.5 
Current finance lease liabilitiesCurrent portion of long-term debt and short-term borrowings$5.3 $4.6 
Non-current finance lease liabilitiesLong-term debt56.2 62.6 
Total finance lease liabilities$61.5 $67.2 
The weighted-average remaining lease term and discount rate as of December 31, 2022 are as follows:
Weighted-Average Remaining Lease Term (Years)Weighted-Average Discount Rate
Operating leases4.94.0%
Finance leases10.86.3%
Based on foreign exchange rates as of December 31, 2022, maturities of lease liabilities were as follows:
Operating LeasesFinance Leases
(In millions)
2023$50.0 $8.6 
202434.6 8.5 
202526.6 8.1 
202618.5 11.4 
20278.2 5.1 
Thereafter21.1 45.1 
Total lease payments$159.0 $86.8 
Less: interest(15.0)(25.3)
Present value of lease liabilities$144.0 $61.5 
Executed leases that have not yet commenced as of December 31, 2022 are not material except for master railcar leases with total undiscounted payments of $54.6 million expected to commence in 2023.