XML 19 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND NONCONTROLLING INTERESTS - USD ($)
$ in Millions
Total
Common stock
Common Class A
Common stock
Common Class B
Common stock
Exchangeable Class A
Common stock
Exchangeable Class B
Paid-in capital
Retained earnings
Accumulated other comprehensive income (loss)
Common stock held in treasury, Class B
Noncontrolling interest
Beginning balance at Dec. 31, 2020 $ 12,621.3 $ 0.0 $ 2.1 $ 102.3 $ 417.8 $ 6,937.8 $ 6,544.2 $ (1,167.8) $ (471.4) $ 256.3
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exchange of shares       (0.1)   0.1        
Shares issued under equity compensation plan 0.6         0.6        
Amortization of share-based compensation 24.7         24.7        
Purchase of noncontrolling interest (0.1)         0.3       (0.4)
Net income (loss) including noncontrolling interests 926.1           925.7     0.4
Other comprehensive income (loss), net of tax 32.8             33.3   (0.5)
Contributions from noncontrolling interests 2.5                 2.5
Distributions and dividends to noncontrolling interests (11.3)                 (11.3)
Dividends declared (74.1)           (74.1)      
Ending balance at Sep. 30, 2021 13,522.5 0.0 2.1 102.2 417.8 6,963.5 7,395.8 (1,134.5) (471.4) 247.0
Beginning balance at Jun. 30, 2021 13,236.4 0.0 2.1 102.3 417.8 6,955.2 7,016.9 (1,038.1) (471.4) 251.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exchange of shares       (0.1)   0.1        
Amortization of share-based compensation 8.2         8.2        
Net income (loss) including noncontrolling interests 453.8           453.0     0.8
Other comprehensive income (loss), net of tax (97.4)             (96.4)   (1.0)
Contributions from noncontrolling interests 0.8                 0.8
Distributions and dividends to noncontrolling interests (5.2)                 (5.2)
Dividends declared (74.1)           (74.1)      
Ending balance at Sep. 30, 2021 13,522.5 0.0 2.1 102.2 417.8 6,963.5 7,395.8 (1,134.5) (471.4) 247.0
Beginning balance at Dec. 31, 2021 13,664.1 0.0 2.1 102.2 417.8 6,970.9 7,401.5 (1,006.0) (471.4) 247.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exchange of shares         (0.6) 0.6        
Shares issued under equity compensation plan (3.4)         (3.4)        
Amortization of share-based compensation 25.7         25.7        
Purchase of noncontrolling interest (1.4)         0.3       (1.7)
Net income (loss) including noncontrolling interests 403.3           415.2     (11.9)
Other comprehensive income (loss), net of tax (400.5)             (396.5)   (4.0)
Share repurchase program (38.8)               (38.8)  
Contributions from noncontrolling interests 8.1                 8.1
Distributions and dividends to noncontrolling interests (11.3)                 (11.3)
Dividends declared (249.3)           (249.3)      
Ending balance at Sep. 30, 2022 13,396.5 0.0 2.1 102.2 417.2 6,994.1 7,567.4 (1,402.5) (510.2) 226.2
Beginning balance at Jun. 30, 2022 13,602.8 0.0 2.1 102.2 417.2 6,984.1 7,433.8 (1,069.0) (497.6) 230.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Shares issued under equity compensation plan 1.0         1.0        
Amortization of share-based compensation 8.8         8.8        
Purchase of noncontrolling interest 0.1         0.2       (0.1)
Net income (loss) including noncontrolling interests 218.1           216.4     1.7
Other comprehensive income (loss), net of tax (335.5)             (333.5)   (2.0)
Share repurchase program (12.6)               (12.6)  
Contributions from noncontrolling interests 0.8                 0.8
Distributions and dividends to noncontrolling interests (4.2)                 (4.2)
Dividends declared (82.8)           (82.8)      
Ending balance at Sep. 30, 2022 $ 13,396.5 $ 0.0 $ 2.1 $ 102.2 $ 417.2 $ 6,994.1 $ 7,567.4 $ (1,402.5) $ (510.2) $ 226.2