XML 38 R26.htm IDEA: XBRL DOCUMENT v3.22.2.2
Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of changes in goodwill
The change in the carrying amount of goodwill for the Americas segment is presented in the table below.
Americas
(In millions)
Balance as of December 31, 2021$6,152.6 
Foreign currency translation(19.3)
Balance as of September 30, 2022$6,133.3 
Schedule of finite-lived intangible assets The following table presents details of our intangible assets, other than goodwill, as of September 30, 2022:
Useful lifeGrossAccumulated
amortization
Net
 (Years)(In millions)
Intangible assets subject to amortization    
Brands
 10 - 50
$4,737.9 $(1,341.1)$3,396.8 
License agreements and distribution rights
 15 - 20
196.3 (103.9)92.4 
Other
 5 - 40
91.8 (29.2)62.6 
Intangible assets not subject to amortization    
Brands Indefinite8,072.3 — 8,072.3 
Distribution networks Indefinite731.5 — 731.5 
Other Indefinite307.6 — 307.6 
Total $14,137.4 $(1,474.2)$12,663.2 
The following table presents details of our intangible assets, other than goodwill, as of December 31, 2021:
Useful lifeGrossAccumulated
amortization
Net
 (Years)(In millions)
Intangible assets subject to amortization:    
Brands
10 - 50
$5,081.8 $(1,267.1)$3,814.7 
License agreements and distribution rights
15 - 20
206.8 (107.2)99.6 
Other
3 - 40
98.5 (32.0)66.5 
Intangible assets not subject to amortization:    
BrandsIndefinite8,197.9 — 8,197.9 
Distribution networksIndefinite800.5 — 800.5 
OtherIndefinite307.6 — 307.6 
Total $14,693.1 $(1,406.3)$13,286.8 
Schedule of indefinite-lived intangible assets The following table presents details of our intangible assets, other than goodwill, as of September 30, 2022:
Useful lifeGrossAccumulated
amortization
Net
 (Years)(In millions)
Intangible assets subject to amortization    
Brands
 10 - 50
$4,737.9 $(1,341.1)$3,396.8 
License agreements and distribution rights
 15 - 20
196.3 (103.9)92.4 
Other
 5 - 40
91.8 (29.2)62.6 
Intangible assets not subject to amortization    
Brands Indefinite8,072.3 — 8,072.3 
Distribution networks Indefinite731.5 — 731.5 
Other Indefinite307.6 — 307.6 
Total $14,137.4 $(1,474.2)$12,663.2 
The following table presents details of our intangible assets, other than goodwill, as of December 31, 2021:
Useful lifeGrossAccumulated
amortization
Net
 (Years)(In millions)
Intangible assets subject to amortization:    
Brands
10 - 50
$5,081.8 $(1,267.1)$3,814.7 
License agreements and distribution rights
15 - 20
206.8 (107.2)99.6 
Other
3 - 40
98.5 (32.0)66.5 
Intangible assets not subject to amortization:    
BrandsIndefinite8,197.9 — 8,197.9 
Distribution networksIndefinite800.5 — 800.5 
OtherIndefinite307.6 — 307.6 
Total $14,693.1 $(1,406.3)$13,286.8 
Schedule of future amortization expense
Based on foreign exchange rates as of September 30, 2022, the estimated future amortization expense of intangible assets is as follows:
Fiscal yearAmount
(In millions)
2022 - remaining$50.4 
2023$201.4 
2024$200.0 
2025$200.0 
2026$181.5