XML 47 R30.htm IDEA: XBRL DOCUMENT v3.22.1
Derivative Instruments and Hedging Activities (Tables)
 3 Months Ended
Mar. 31, 2022
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Assets and Liabilities at Fair Value The table below summarizes our derivative assets and liabilities that were measured at fair value as of March 31, 2022 and December 31, 2021.
 Fair value measurements as of March 31, 2022
 As of March 31, 2022Quoted prices in
active markets
(Level 1)		Significant other
observable inputs
(Level 2)		Significant
unobservable
inputs (Level 3)
 (In millions)
Interest rate swaps(90.5)— (90.5)— 
Foreign currency forwards(2.9)— (2.9)— 
Commodity swaps and options470.7 — 470.7 — 
Total$377.3 $— $377.3 $— 
 Fair value measurements as of December 31, 2021
 As of December 31, 2021Quoted prices in
active markets
(Level 1)		Significant other
observable inputs
(Level 2)		Significant
unobservable
inputs (Level 3)
 (In millions)
Interest rate swaps(170.8)— (170.8)— 
Foreign currency forwards(1.5)— (1.5)— 
Commodity swaps and options300.9 — 300.9 — 
Total$128.6 $— $128.6 $— 
Fair Value of Derivative Instruments in the Condensed Consolidated Balance Sheets
Fair Value of Derivative Instruments in the Unaudited Condensed Consolidated Balance Sheets (in millions):
 As of March 31, 2022
  Derivative AssetsDerivative Liabilities
 Notional amountBalance sheet locationFair valueBalance sheet locationFair value
Derivatives designated as hedging instruments:
Interest rate swaps$1,500.0 Other current assets$— Accounts payable and other current liabilities$(29.6)
Other non-current assets— Other liabilities (60.9)
Foreign currency forwards$201.7 Other current assets0.3 Accounts payable and other current liabilities(2.8)
 Other non-current assets0.1 Other liabilities (0.5)
Total derivatives designated as hedging instruments$0.4  $(93.8)
Derivatives not designated as hedging instruments:
Commodity swaps(1)
$736.3 Other current assets$370.7 Accounts payable and other current liabilities$(12.7)

Other non-current assets112.8 Other liabilities (0.2)
Commodity options(1)
$68.2 Other current assets0.5 Accounts payable and other current liabilities(0.4)
Total derivatives not designated as hedging instruments$484.0  $(13.3)
 As of December 31, 2021
  Derivative AssetsDerivative Liabilities
 Notional amountBalance sheet locationFair valueBalance sheet locationFair value
Derivatives designated as hedging instruments:
Interest rate swaps$1,500.0 Other current assets$— Accounts payable and other current liabilities$(67.7)
Other non-current assets— Other liabilities(103.1)
Foreign currency forwards$170.8 Other current assets0.5 Accounts payable and other current liabilities(2.4)
Other non-current assets0.6 Other liabilities(0.2)
Total derivatives designated as hedging instruments$1.1 $(173.4)
Derivatives not designated as hedging instruments:
Commodity swaps(1)
$722.1 Other current assets$225.1 Accounts payable and other current liabilities$(1.1)
Other non-current assets77.1 Other liabilities(0.3)
Commodity options(1)
$68.2 Other current assets1.0 Accounts payable and other current liabilities(0.9)
Total derivatives not designated as hedging instruments$303.2 $(2.3)
(1)Notional includes offsetting buy and sell positions, shown in terms of absolute value. Buy and sell positions are shown gross in the asset and/or liability position, as appropriate.
The Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations
The Pretax Effect of Cash Flow Hedge Accounting on Other Comprehensive Income, Accumulated Other Comprehensive Income (Loss) and Income (in millions):
Derivatives in cash flow hedge relationshipsAmount of gain
(loss) recognized
in OCI on derivatives		Location of gain (loss)
reclassified from AOCI into
income		Amount of gain
(loss) recognized
from AOCI into income on
derivative
Three Months Ended March 31, 2022
Forward starting interest rate swaps$80.3 Interest income (expense), net$(0.8)
Foreign currency forwards(1.5)Cost of goods sold(0.3)
Other income (expense), net0.1 
Total$78.8 $(1.0)
Three Months Ended March 31, 2021
Forward starting interest rate swaps$139.1 Interest income (expense), net$(0.8)
Foreign currency forwards(1.9)Cost of goods sold(0.9)
Other income (expense), net0.1 
Total$137.2 $(1.6)
The Pretax Effect of Net Investment Hedge Accounting on Other Comprehensive Income, Accumulated Other Comprehensive Income (Loss) and Income (in millions):
Net investment hedge relationshipsAmount of gain
(loss) recognized
in OCI		Location of gain (loss) recognized in income (amount excluded from effectiveness testing)
Amount of gain (loss) recognized in income (amount excluded from effectiveness testing) (1)
Three Months Ended March 31, 2022
EUR 800 million notes due 2024
24.2 Other income (expense), net— 
Total$24.2 $— 
Three Months Ended March 31, 2021
Cross currency swaps15.2 Interest income (expense), net2.9 
EUR 800 million notes due 2024
38.9 Other income (expense), net— 
Total$54.1 $2.9 
(1)Represents amounts excluded from the assessment of effectiveness for which the difference between changes in fair value and period amortization is recorded in other comprehensive income.
Derivatives Not Designated as Hedging Instruments
The Effect of Derivatives Not Designated as Hedging Instruments on the Unaudited Condensed Consolidated Statements of Operations (in millions):
Derivatives not in hedging relationshipsLocation of gain (loss) recognized in
income on derivative		Amount of gain (loss) recognized in
income on derivative
Three Months Ended March 31, 2022
Commodity swapsCost of goods sold238.6 
Total $238.6 
Three Months Ended March 31, 2021
Commodity swapsCost of goods sold127.9
WarrantsOther income (expense), net0.3 
Total$128.2