XML 114 R91.htm IDEA: XBRL DOCUMENT v3.22.0.1
Employee Retirement Plans and Postretirement Benefits - Projected Benefit Obligation (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Change in benefit obligation:      
Prior year benefit obligation $ 6,276.2 $ 5,871.1  
Service cost, net of expected employee contributions 8.3 8.3  
Interest cost 108.5 139.3  
Actual employee contributions 0.4 0.4  
Actuarial (gain) loss (264.7) 504.0  
Plan amendments 0.0 0.8  
Benefits paid (333.4) (355.8)  
Curtailment, settlement and special termination (35.4) (0.1)  
Foreign currency exchange rate change (15.4) 108.2  
Benefit obligation at end of year 5,744.5 6,276.2 $ 5,871.1
Change in plan assets:      
Prior year fair value of assets 5,958.4 5,542.1  
Actual return on plan assets 55.5 614.0  
Employer contributions 42.5 44.5  
Curtailment, settlement and special termination (35.4) (0.2)  
Benefits and plan expenses paid (333.4) (356.3)  
Foreign currency exchange rate change (20.5) 113.9  
Fair value of plan assets at end of year 5,667.5 5,958.4 5,542.1
Funded status: (77.0) (317.8)  
Amounts recognized in the Consolidated Balance Sheets:      
Other non-current assets 622.9 492.8  
Accounts payable and other current liabilities (45.5) (47.4)  
Pension and postretirement benefits (654.4) (763.2)  
Net amounts recognized (77.0) (317.8)  
Amounts in Accumulated Other Comprehensive Loss (Income) not yet recognized as components of net periodic pension cost or (benefit), pre-tax:      
Net actuarial (gain) loss 411.1 576.0  
Net prior service (benefit) cost 6.9 6.5  
Total not yet recognized 418.0 582.5 520.4
Pension      
Change in benefit obligation:      
Prior year benefit obligation 5,571.5 5,198.6  
Service cost, net of expected employee contributions 2.3 2.3  
Interest cost 93.9 120.5 161.9
Actual employee contributions 0.4 0.4  
Actuarial (gain) loss (227.4) 460.3  
Plan amendments 0.0 0.8  
Benefits paid (293.1) (316.6)  
Curtailment, settlement and special termination (35.4) (0.1)  
Foreign currency exchange rate change (16.4) 105.3  
Benefit obligation at end of year 5,095.8 5,571.5 5,198.6
Change in plan assets:      
Prior year fair value of assets 5,958.4 5,542.1  
Actual return on plan assets 55.5 614.0  
Employer contributions 2.2 4.8  
Curtailment, settlement and special termination (35.4) (0.2)  
Benefits and plan expenses paid (293.1) (316.6)  
Foreign currency exchange rate change (20.5) 113.9  
Fair value of plan assets at end of year 5,667.5 5,958.4 5,542.1
Funded status: 571.7 386.9  
Amounts recognized in the Consolidated Balance Sheets:      
Other non-current assets 622.9 492.8  
Accounts payable and other current liabilities (4.1) (4.1)  
Pension and postretirement benefits (47.1) (101.8)  
Net amounts recognized 571.7 386.9  
Funded status:      
Accumulated benefit obligation 51.2 831.4  
Projected benefit obligation 51.2 831.6  
Fair value of plan assets 0.0 725.7  
Amounts in Accumulated Other Comprehensive Loss (Income) not yet recognized as components of net periodic pension cost or (benefit), pre-tax:      
Net actuarial (gain) loss 553.4 684.6  
Net prior service (benefit) cost 10.1 10.5  
Total not yet recognized 563.5 695.1 692.8
OPEB      
Change in benefit obligation:      
Prior year benefit obligation 704.7 672.5  
Service cost, net of expected employee contributions 6.0 6.0  
Interest cost 14.6 18.8 25.5
Actual employee contributions 0.0 0.0  
Actuarial (gain) loss (37.3) 43.7  
Plan amendments 0.0 0.0  
Benefits paid (40.3) (39.2)  
Curtailment, settlement and special termination 0.0 0.0  
Foreign currency exchange rate change 1.0 2.9  
Benefit obligation at end of year 648.7 704.7 672.5
Change in plan assets:      
Prior year fair value of assets 0.0 0.0  
Actual return on plan assets 0.0 0.0  
Employer contributions 40.3 39.7  
Curtailment, settlement and special termination 0.0 0.0  
Benefits and plan expenses paid (40.3) (39.7)  
Foreign currency exchange rate change 0.0 0.0  
Fair value of plan assets at end of year 0.0 0.0 0.0
Funded status: (648.7) (704.7)  
Amounts recognized in the Consolidated Balance Sheets:      
Other non-current assets 0.0 0.0  
Accounts payable and other current liabilities (41.4) (43.3)  
Pension and postretirement benefits (607.3) (661.4)  
Net amounts recognized (648.7) (704.7)  
Amounts in Accumulated Other Comprehensive Loss (Income) not yet recognized as components of net periodic pension cost or (benefit), pre-tax:      
Net actuarial (gain) loss (142.3) (108.6)  
Net prior service (benefit) cost (3.2) (4.0)  
Total not yet recognized $ (145.5) $ (112.6) $ (172.4)