XML 66 R43.htm IDEA: XBRL DOCUMENT v3.22.0.1
Derivative Instruments and Hedging Activities (Tables)
12 Months Ended
Dec. 31, 2021
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Assets and Liabilities at Fair Value The tables below summarize our derivative assets and (liabilities) that were measured at fair value as of December 31, 2021 and December 31, 2020. See Note 1, "Basis of Presentation and Summary of Significant Accounting Policies" for further discussion related to measuring the fair value of derivative instruments.
  Fair Value Measurements as of
December 31, 2021
 Total as of
December 31, 2021
Quoted prices
in active markets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
 (In millions)
Interest rate swaps$(170.8)$— $(170.8)$— 
Foreign currency forwards(1.5)— (1.5)— 
Commodity swaps and options300.9 — 300.9 — 
Total$128.6 $— $128.6 $— 
  Fair Value Measurements as of
December 31, 2020
 Total as of
December 31, 2020
Quoted prices
in active markets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
 (In millions)
Cross currency swaps$(26.5)$— $(26.5)$— 
Interest rate swaps(221.5)— (221.5)— 
Foreign currency forwards(4.9)— (4.9)— 
Commodity swaps and options65.2 — 65.2 — 
Warrants0.3 — 0.3 — 
Total$(187.4)$— $(187.4)$— 
Fair Value of Derivative Instruments in the Condensed Consolidated Balance Sheets
Fair Value of Derivative Instruments in the Consolidated Balance Sheets (in millions)
 December 31, 2021
  Asset derivativesLiability derivatives
 Notional amountBalance sheet locationFair valueBalance sheet locationFair value
Derivatives designated as hedging instruments:
Interest rate swaps$1,500.0 Other current assets$— Accounts payable and other current liabilities$(67.7)
Other non-current assets— Other liabilities(103.1)
Foreign currency forwards$170.8 Other current assets0.5 Accounts payable and other current liabilities(2.4)
Other non-current assets0.6 Other liabilities(0.2)
Total derivatives designated as hedging instruments$1.1 $(173.4)
Derivatives not designated as hedging instruments:
Commodity swaps(1)
$722.1 Other current assets$225.1 Accounts payable and other current liabilities$(1.1)
Other non-current assets77.1 Other liabilities(0.3)
Commodity options(1)
$68.2 Other current assets1.0 Accounts payable and other current liabilities(0.9)
Total derivatives not designated as hedging instruments$303.2 $(2.3)
 December 31, 2020
  Asset derivativesLiability derivatives
 Notional amountBalance sheet locationFair valueBalance sheet locationFair value
Derivatives designated as hedging instruments:  
Cross currency swaps$400.0 Other current assets$— Accounts payable and other current liabilities$(26.5)
Other non-current assets— Other liabilities— 
Interest rate swaps$1,500.0 Other non-current assets— Accounts payable and other current liabilities(47.7)
Other liabilities(173.8)
Foreign currency forwards$181.2 Other current assets0.3 Accounts payable and other liabilities(3.0)
Other non-current assets— Other liabilities(2.2)
Total derivatives designated as hedging instruments$0.3 $(253.2)
Derivatives not designated as hedging instruments: 
Commodity swaps(1)
$918.9 Other current assets$44.5 Accounts payable and other current liabilities$(20.6)
Other non-current assets45.4 Other liabilities(4.1)
Commodity options(1)
$16.8 Other current assets— Accounts payable and other current liabilities — 
Warrants$54.2 Other non-current assets0.3 Other liabilities— 
Total derivatives not designated as hedging instruments$90.2 $(24.7)
(1)Notional includes offsetting buy and sell positions, shown in terms of absolute value. Buy and sell positions are shown gross in the asset and/or liability position, as appropriate.
The Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations
The Pretax Effect of Cash Flow Hedge Accounting on Other Comprehensive Income, Accumulated Other Comprehensive Income (Loss), and income (in millions):
Derivatives in cash flow hedge relationshipsAmount of gain
(loss) recognized
in OCI on derivatives
Location of gain (loss)
reclassified from AOCI into
income
Amount of gain
(loss) recognized
from AOCI into income on
derivative
For the year ended December 31, 2021
Forward starting interest rate swaps$50.7 Interest income (expense), net$(4.8)
Foreign currency forwards0.4 Cost of goods sold(3.5)
Other income (expense), net0.8 
Total$51.1 $(7.5)
For the year ended December 31, 2020
Forward starting interest rate swaps$(110.0)Interest income (expense), net$(2.9)
Foreign currency forwards(3.5)Cost of goods sold4.6 
Other income (expense), net(1.2)
Total$(113.5)$0.5 
For the year ended December 31, 2019
Forward starting interest rate swaps$(99.2)Interest income (expense), net$(3.0)
Foreign currency forwards(12.1)Cost of goods sold3.1 
Other income (expense), net(0.7)
Total$(111.3)$(0.6)
The Pretax Effect of Net Investment Hedge Accounting on Other Comprehensive Income, Accumulated Other Comprehensive Income (Loss) and income (in millions)
Net investment hedge relationshipsAmount of gain
(loss) recognized
in OCI
Location of gain (loss) recognized in income (amount excluded from effectiveness testing)
Amount of gain (loss) recognized in income (amount excluded from effectiveness testing)(1)
For the year ended December 31, 2021
Cross currency swaps$8.8 Interest income (expense), net$6.1 
EUR 800 million notes due 2024
67.7 Other income (expense), net— 
Total$76.5 $6.1 
For the year ended December 31, 2020
Cross currency swaps$(33.2)Interest income (expense), net$14.2 
EUR 800 million notes due 2024
(80.3)Other income (expense), net— 
Total$(113.5)$14.2 
For the year ended December 31, 2019
Cross currency swaps$19.8 Interest income (expense), net$23.5 
EUR 800 million notes due 2024
20.4 Other income (expense), net— 
EUR 500 million notes due 2019
10.1 Other income (expense), net— 
Total$50.3 $23.5 
(1)Represents amounts excluded from the assessment of effectiveness for which the difference between changes in fair value and period amortization is recorded in other comprehensive income.
Other Derivatives
The Effect of Derivatives Not Designated as Hedging Instruments on the Consolidated Statements of Operations (in millions):
Derivatives not in hedging relationshipLocation of gain (loss) recognized
in income on derivative
Amount of gain (loss) recognized
in income on derivative
For the year ended December 31, 2021
Commodity swapsCost of goods sold$403.4 
Commodity optionsCost of goods sold0.1 
WarrantsOther income (expense), net(0.3)
Total $403.2 
For the year ended December 31, 2020
Commodity swapsCost of goods sold$28.5 
WarrantsOther income (expense), net(2.4)
Total$26.1 
For the year ended December 31, 2019
Commodity swapsCost of goods sold$(26.8)
WarrantsOther income (expense), net(17.8)
Total$(44.6)