XML 89 R71.htm IDEA: XBRL DOCUMENT v3.20.2
Supplemental Guarantor Information - Cash Flows (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by operating activities $ 1,493.2 $ 1,288.2
Cash flows from investing activities:    
Additions to properties (456.4) (457.3)
Proceeds from sales of properties and other assets 4.6 101.0
Other 0.5 37.3
Net intercompany investing activity 0.0 0.0
Net cash provided by (used in) investing activities (451.3) (319.0)
Cash flows from financing activities:    
Exercise of stock options under equity compensation plans 4.0 1.5
Dividends paid (125.3) (300.9)
Payments on debt and borrowings (913.5) (1,575.9)
Proceeds on debt and borrowings 1.5 0.0
Net proceeds from (payments on) revolving credit facilities and commercial paper 224.6 262.9
Change in overdraft balances and other (32.6) (1.2)
Net intercompany financing activity 0.0 0.0
Net cash provided by (used in) financing activities (841.3) (1,613.6)
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents 200.6 (644.4)
Effect of foreign exchange rate changes on cash and cash equivalents 7.3 (3.3)
Balance at beginning of year 523.4 1,057.9
Balance at end of period 731.3 410.2
Parent Issuer    
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by operating activities 498.3 990.0
Cash flows from investing activities:    
Additions to properties (4.9) (7.2)
Proceeds from sales of properties and other assets 0.0 0.0
Other 3.2 46.2
Net intercompany investing activity (73.2) 46.5
Net cash provided by (used in) investing activities (74.9) 85.5
Cash flows from financing activities:    
Exercise of stock options under equity compensation plans 4.0 1.5
Dividends paid (115.3) (276.3)
Payments on debt and borrowings (500.0) (1,566.3)
Proceeds on debt and borrowings 0.0  
Net proceeds from (payments on) revolving credit facilities and commercial paper 224.6 264.8
Change in overdraft balances and other (4.0) (3.5)
Net intercompany financing activity 0.0 0.0
Net cash provided by (used in) financing activities (390.7) (1,579.8)
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents 32.7 (504.3)
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 3.1
Balance at beginning of year 15.7 515.8
Balance at end of period 48.4 14.6
Subsidiary Guarantors    
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by operating activities 774.0 341.7
Cash flows from investing activities:    
Additions to properties (333.2) (276.8)
Proceeds from sales of properties and other assets 2.3 97.3
Other (4.5) 0.2
Net intercompany investing activity (3,611.3) 69.4
Net cash provided by (used in) investing activities (3,946.7) (109.9)
Cash flows from financing activities:    
Exercise of stock options under equity compensation plans 0.0 0.0
Dividends paid 0.0 (205.5)
Payments on debt and borrowings (404.2) (0.3)
Proceeds on debt and borrowings 0.0  
Net proceeds from (payments on) revolving credit facilities and commercial paper 0.0 0.0
Change in overdraft balances and other (34.6) (9.8)
Net intercompany financing activity 3,641.0 (95.8)
Net cash provided by (used in) financing activities 3,202.2 (311.4)
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents 29.5 (79.6)
Effect of foreign exchange rate changes on cash and cash equivalents 3.4 3.3
Balance at beginning of year 119.6 156.1
Balance at end of period 152.5 79.8
Subsidiary Non Guarantors    
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by operating activities 220.9 162.0
Cash flows from investing activities:    
Additions to properties (118.3) (173.3)
Proceeds from sales of properties and other assets 2.3 3.7
Other 1.8 (9.1)
Net intercompany investing activity (3,569.1) 48.4
Net cash provided by (used in) investing activities (3,683.3) (130.3)
Cash flows from financing activities:    
Exercise of stock options under equity compensation plans 0.0 0.0
Dividends paid (10.0) (24.6)
Payments on debt and borrowings (9.3) (9.3)
Proceeds on debt and borrowings 1.5  
Net proceeds from (payments on) revolving credit facilities and commercial paper 0.0 (1.9)
Change in overdraft balances and other 6.0 12.1
Net intercompany financing activity 3,612.6 (68.5)
Net cash provided by (used in) financing activities 3,600.8 (92.2)
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents 138.4 (60.5)
Effect of foreign exchange rate changes on cash and cash equivalents 3.9 (9.7)
Balance at beginning of year 388.1 386.0
Balance at end of period 530.4 315.8
Eliminations    
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by operating activities 0.0 (205.5)
Cash flows from investing activities:    
Additions to properties 0.0 0.0
Proceeds from sales of properties and other assets 0.0 0.0
Other 0.0 0.0
Net intercompany investing activity 7,253.6 (164.3)
Net cash provided by (used in) investing activities 7,253.6 (164.3)
Cash flows from financing activities:    
Exercise of stock options under equity compensation plans 0.0 0.0
Dividends paid 0.0 205.5
Payments on debt and borrowings 0.0 0.0
Proceeds on debt and borrowings 0.0  
Net proceeds from (payments on) revolving credit facilities and commercial paper 0.0 0.0
Change in overdraft balances and other 0.0 0.0
Net intercompany financing activity (7,253.6) 164.3
Net cash provided by (used in) financing activities (7,253.6) 369.8
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents 0.0 0.0
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 0.0
Balance at beginning of year 0.0 0.0
Balance at end of period $ 0.0 $ 0.0