XML 88 R70.htm IDEA: XBRL DOCUMENT v3.20.2
Supplemental Guarantor Information - Balance Sheet (Details) - USD ($)
$ in Millions
Sep. 30, 2020
Jun. 30, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Dec. 31, 2018
Current assets:            
Cash and cash equivalents $ 731.3   $ 523.4 $ 410.2   $ 1,057.9
Accounts receivable, net 694.2   714.8      
Other receivables, net 123.1   105.5      
Inventories, net 657.7   615.9      
Other current assets, net 434.2   224.8      
Intercompany accounts receivable 0.0   0.0      
Total current assets 2,640.5   2,184.4      
Properties, net 4,180.1   4,546.5      
Goodwill 7,624.1   7,631.4      
Other intangibles, net 13,410.4   13,656.0      
Net investment in and advances to subsidiaries 0.0   0.0      
Other assets 820.2   841.5      
Total assets 28,675.3   28,859.8      
Current liabilities:            
Accounts payable and other current liabilities 3,068.4   2,767.3      
Current portion of long-term debt and short-term borrowings 1,242.1   928.2      
Intercompany accounts payable 0.0   0.0      
Total current liabilities 4,310.5   3,695.5      
Long-term debt 7,129.5   8,109.5      
Pension and postretirement benefits 691.5   716.6      
Deferred tax liabilities 2,276.0   2,258.6      
Other liabilities 492.2   406.5      
Intercompany notes payable 0.0   0.0      
Total liabilities 14,899.7   15,186.7      
MCBC stockholders' equity 13,512.7   13,419.4      
Intercompany notes receivable 0.0   0.0      
Total Molson Coors Beverage Company stockholders' equity 13,512.7   13,419.4      
Noncontrolling interests 262.9   253.7      
Total equity 13,775.6 $ 13,268.0 13,673.1 13,406.5 $ 14,145.0 13,735.8
Total liabilities and equity 28,675.3   28,859.8      
Eliminations            
Current assets:            
Cash and cash equivalents 0.0   0.0 0.0   0.0
Accounts receivable, net 0.0   0.0      
Other receivables, net 0.0   0.0      
Inventories, net 0.0   0.0      
Other current assets, net 0.0   0.0      
Intercompany accounts receivable (2,038.7)   (299.0)      
Total current assets (2,038.7)   (299.0)      
Properties, net 0.0   0.0      
Goodwill 0.0   0.0      
Other intangibles, net 0.0   0.0      
Net investment in and advances to subsidiaries (34,429.3)   (34,063.4)      
Other assets (82.4)   (78.0)      
Total assets (36,550.4)   (34,440.4)      
Current liabilities:            
Accounts payable and other current liabilities 0.0   0.0      
Current portion of long-term debt and short-term borrowings 0.0   0.0      
Intercompany accounts payable (2,038.7)   (299.0)      
Total current liabilities (2,038.7)   (299.0)      
Long-term debt 0.0   0.0      
Pension and postretirement benefits 0.0   0.0      
Deferred tax liabilities (82.4)   (78.0)      
Other liabilities 0.0   0.0      
Intercompany notes payable (7,730.8)   (65.0)      
Total liabilities (9,851.9)   (442.0)      
MCBC stockholders' equity (34,429.3)   (34,063.4)      
Intercompany notes receivable 7,730.8   65.0      
Total Molson Coors Beverage Company stockholders' equity (26,698.5)   (33,998.4)      
Noncontrolling interests 0.0   0.0      
Total equity (26,698.5)   (33,998.4)      
Total liabilities and equity (36,550.4)   (34,440.4)      
Parent Issuer            
Current assets:            
Cash and cash equivalents 48.4   15.7 14.6   515.8
Accounts receivable, net 0.0   0.0      
Other receivables, net 2.4   14.4      
Inventories, net 0.0   0.0      
Other current assets, net 0.8   3.0      
Intercompany accounts receivable 458.2   94.1      
Total current assets 509.8   127.2      
Properties, net 3.0   19.8      
Goodwill 0.0   0.0      
Other intangibles, net 2.5   4.0      
Net investment in and advances to subsidiaries 22,014.5   21,200.6      
Other assets 122.0   137.2      
Total assets 22,651.8   21,488.8      
Current liabilities:            
Accounts payable and other current liabilities 167.2   170.7      
Current portion of long-term debt and short-term borrowings 1,224.0   499.7      
Intercompany accounts payable 1,208.0   0.0      
Total current liabilities 2,599.2   670.4      
Long-term debt 6,293.7   7,250.3      
Pension and postretirement benefits 7.7   7.2      
Deferred tax liabilities 0.0   0.0      
Other liabilities 239.7   142.6      
Intercompany notes payable 0.0   0.0      
Total liabilities 9,140.3   8,070.5      
MCBC stockholders' equity 13,512.7   13,419.4      
Intercompany notes receivable (1.2)   (1.1)      
Total Molson Coors Beverage Company stockholders' equity 13,511.5   13,418.3      
Noncontrolling interests 0.0   0.0      
Total equity 13,511.5   13,418.3      
Total liabilities and equity 22,651.8   21,488.8      
Subsidiary Guarantors            
Current assets:            
Cash and cash equivalents 152.5   119.6 79.8   156.1
Accounts receivable, net 375.5   396.3      
Other receivables, net 77.2   58.4      
Inventories, net 494.5   449.1      
Other current assets, net 313.7   126.0      
Intercompany accounts receivable 1,487.7   190.0      
Total current assets 2,901.1   1,339.4      
Properties, net 3,013.8   3,294.7      
Goodwill 6,141.1   6,146.5      
Other intangibles, net 11,530.5   11,750.6      
Net investment in and advances to subsidiaries 8,152.1   8,364.9      
Other assets 361.2   364.4      
Total assets 32,099.8   31,260.5      
Current liabilities:            
Accounts payable and other current liabilities 1,830.3   1,722.0      
Current portion of long-term debt and short-term borrowings 5.7   415.1      
Intercompany accounts payable 496.0   150.7      
Total current liabilities 2,332.0   2,287.8      
Long-term debt 760.5   779.1      
Pension and postretirement benefits 669.9   695.5      
Deferred tax liabilities 1,608.2   1,593.3      
Other liabilities 164.0   172.2      
Intercompany notes payable 3,942.2   0.0      
Total liabilities 9,476.8   5,527.9      
MCBC stockholders' equity 26,410.4   25,796.5      
Intercompany notes receivable (3,787.4)   (63.9)      
Total Molson Coors Beverage Company stockholders' equity 22,623.0   25,732.6      
Noncontrolling interests 0.0   0.0      
Total equity 22,623.0   25,732.6      
Total liabilities and equity 32,099.8   31,260.5      
Subsidiary Non Guarantors            
Current assets:            
Cash and cash equivalents 530.4   388.1 $ 315.8   $ 386.0
Accounts receivable, net 318.7   318.5      
Other receivables, net 43.5   32.7      
Inventories, net 163.2   166.8      
Other current assets, net 119.7   95.8      
Intercompany accounts receivable 92.8   14.9      
Total current assets 1,268.3   1,016.8      
Properties, net 1,163.3   1,232.0      
Goodwill 1,483.0   1,484.9      
Other intangibles, net 1,877.4   1,901.4      
Net investment in and advances to subsidiaries 4,262.7   4,497.9      
Other assets 419.4   417.9      
Total assets 10,474.1   10,550.9      
Current liabilities:            
Accounts payable and other current liabilities 1,070.9   874.6      
Current portion of long-term debt and short-term borrowings 12.4   13.4      
Intercompany accounts payable 334.7   148.3      
Total current liabilities 1,418.0   1,036.3      
Long-term debt 75.3   80.1      
Pension and postretirement benefits 13.9   13.9      
Deferred tax liabilities 750.2   743.3      
Other liabilities 88.5   91.7      
Intercompany notes payable 3,788.6   65.0      
Total liabilities 6,134.5   2,030.3      
MCBC stockholders' equity 8,018.9   8,266.9      
Intercompany notes receivable (3,942.2)   0.0      
Total Molson Coors Beverage Company stockholders' equity 4,076.7   8,266.9      
Noncontrolling interests 262.9   253.7      
Total equity 4,339.6   8,520.6      
Total liabilities and equity $ 10,474.1   $ 10,550.9