XML 25 R7.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND NONCONTROLLING INTERESTS - USD ($)
$ in Millions
Total
Common Stock
Common Class A
Common Stock
Common Class B
Common Stock
Exchangeable Class A
Common Stock
Exchangeable Class B
Paid-in capital
Retained earnings
Accumulated other comprehensive income (loss)
Common stock held in treasury, Class B
Noncontrolling interest
Beginning balance at Dec. 31, 2018 $ 13,735.8 $ 0.0 $ 2.0 $ 103.2 $ 557.6 $ 6,773.1 $ 7,692.9 $ (1,150.0) $ (471.4) $ 228.4
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exchange of shares       (0.7) 0.2 0.5        
Shares issued under equity compensation plan (7.9)   0.1     (8.0)        
Amortization of share-based compensation 7.3         7.3        
Purchase of noncontrolling interest 0.6                 0.6
Deconsolidation of VIE (1.5)                 (1.5)
Net income (loss) including noncontrolling interests 80.0           78.0     2.0
Other comprehensive income (loss), net of tax (154.6)             (153.5)   (1.1)
Adoption of lease accounting standard 32.0           32.0      
Reclassification of stranded tax effects             74.8 (74.8)    
Contributions from noncontrolling interests 25.4                 25.4
Distributions and dividends to noncontrolling interests (9.7)                 (9.7)
Dividends declared and paid (300.9)           (300.9)      
Ending balance at Sep. 30, 2019 13,406.5 0.0 2.1 102.5 557.8 6,772.9 7,576.8 (1,378.3) (471.4) 244.1
Beginning balance at Jun. 30, 2019 14,145.0 0.0 2.1 103.0 557.9 6,783.3 8,103.1 (1,178.6) (471.4) 245.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exchange of shares       (0.5) (0.1) 0.6        
Amortization of share-based compensation (11.0)         (11.0)        
Purchase of noncontrolling interest (0.1)                 (0.1)
Deconsolidation of VIE (1.5)                 (1.5)
Net income (loss) including noncontrolling interests (399.3)           (402.8)     3.5
Other comprehensive income (loss), net of tax (200.7)             (199.7)   (1.0)
Contributions from noncontrolling interests 3.9                 3.9
Distributions and dividends to noncontrolling interests (6.3)                 (6.3)
Dividends declared and paid (123.5)           (123.5)      
Ending balance at Sep. 30, 2019 13,406.5 0.0 2.1 102.5 557.8 6,772.9 7,576.8 (1,378.3) (471.4) 244.1
Beginning balance at Dec. 31, 2019 13,673.1 0.0 2.1 102.5 557.8 6,773.6 7,617.0 (1,162.2) (471.4) 253.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exchange of shares       (0.2) (140.0) 140.2        
Shares issued under equity compensation plan (0.5)   0.0     (0.5)        
Amortization of share-based compensation 18.0         18.0        
Purchase of noncontrolling interest (0.1)                 (0.1)
Net income (loss) including noncontrolling interests 428.2           420.8     7.4
Other comprehensive income (loss), net of tax (221.5)             (221.2)   (0.3)
Contributions from noncontrolling interests 14.0                 14.0
Distributions and dividends to noncontrolling interests (11.8)                 (11.8)
Dividends declared and paid (123.8)           (123.8)      
Ending balance at Sep. 30, 2020 13,775.6 0.0 2.1 102.3 417.8 6,931.3 7,914.0 (1,383.4) (471.4) 262.9
Beginning balance at Jun. 30, 2020 13,268.0 0.0 2.1 102.5 557.8 6,786.3 7,571.2 (1,545.6) (471.4) 265.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exchange of shares       (0.2) (140.0) 140.2        
Shares issued under equity compensation plan (1.4)         (1.4)        
Amortization of share-based compensation 6.2         6.2        
Net income (loss) including noncontrolling interests 346.4           342.8     3.6
Other comprehensive income (loss), net of tax 163.7             162.2   1.5
Distributions and dividends to noncontrolling interests (7.3)                 (7.3)
Ending balance at Sep. 30, 2020 $ 13,775.6 $ 0.0 $ 2.1 $ 102.3 $ 417.8 $ 6,931.3 $ 7,914.0 $ (1,383.4) $ (471.4) $ 262.9