XML 50 R32.htm IDEA: XBRL DOCUMENT v3.20.2
Derivative Instruments and Hedging Activities (Tables)
9 Months Ended
Sep. 30, 2020
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Assets and Liabilities at Fair Value
The table below summarizes our derivative assets and liabilities that were measured at fair value as of September 30, 2020 and December 31, 2019.
 Fair value measurements as of September 30, 2020
 As of September 30, 2020Quoted prices in
active markets
(Level 1)
Significant other
observable inputs
(Level 2)
Significant
unobservable
inputs (Level 3)
 (In millions)
Cross currency swaps$(7.0)$— $(7.0)$— 
Interest rate swaps(267.4)— (267.4)— 
Foreign currency forwards3.0 — 3.0 — 
Commodity swaps(17.6)— (17.6)— 
Warrants0.5 — 0.5 — 
Total$(288.5)$— $(288.5)$— 
 Fair value measurements as of December 31, 2019
 As of December 31, 2019Quoted prices in
active markets
(Level 1)
Significant other
observable inputs
(Level 2)
Significant
unobservable
inputs (Level 3)
 (In millions)
Cross currency swaps$10.0 $— $10.0 $— 
Interest rate swaps(111.5)— (111.5)— 
Foreign currency forwards2.1 — 2.1 — 
Commodity swaps and options(41.2)— (41.2)— 
Warrants2.7 — 2.7 — 
Total$(137.9)$— $(137.9)$— 
Fair Value of Derivative Instruments in the Condensed Consolidated Balance Sheets
Fair Value of Derivative Instruments in the Unaudited Condensed Consolidated Balance Sheets (in millions):
 As of September 30, 2020
  Derivative AssetsDerivative Liabilities
 Notional amountBalance sheet locationFair valueBalance sheet locationFair value
Derivatives designated as hedging instruments:
Cross currency swaps$400.0 Other current assets$— Accounts payable and other current liabilities$(7.0)
Other non-current assets— Other liabilities — 
Interest rate swaps$1,500.0 Other current assets— Accounts payable and other current liabilities(53.1)
Other non-current assets— Other liabilities (214.3)
Foreign currency forwards$169.5 Other current assets3.1 Accounts payable and other current liabilities(0.5)
 Other non-current assets0.9 Other liabilities (0.5)
Total derivatives designated as hedging instruments$4.0  $(275.4)
Derivatives not designated as hedging instruments:
Commodity swaps(1)
$938.3 Other current assets$16.1 Accounts payable and other current liabilities$(47.2)

Other non-current assets25.1 Other liabilities (11.6)
Warrants$51.8 Other non-current assets0.5 Other liabilities — 
Total derivatives not designated as hedging instruments$41.7  $(58.8)
 As of December 31, 2019
  Derivative AssetsDerivative Liabilities
 Notional amountBalance sheet locationFair valueBalance sheet locationFair value
Derivatives designated as hedging instruments:
Cross currency swaps$900.0 Other current assets$1.8 Accounts payable and other current liabilities$— 
Other non-current assets8.2 Other liabilities— 
Interest rate swaps$1,500.0 Other non-current assets— Other liabilities(111.5)
Foreign currency forwards$237.9 Other current assets1.9 Accounts payable and other current liabilities(0.8)
Other non-current assets1.4 Other liabilities(0.4)
Total derivatives designated as hedging instruments$13.3 $(112.7)
Derivatives not designated as hedging instruments:
Commodity swaps(1)
$598.4 Other current assets$5.7 Accounts payable and other current liabilities$(36.4)
Other non-current assets1.0 Other liabilities(11.5)
Commodity options(1)
$18.4 Other current assets— Accounts payable and other current liabilities— 
Warrants$53.1 Other non-current assets2.7 Other liabilities— 
Total derivatives not designated as hedging instruments$9.4 $(47.9)
(1)Notional includes offsetting buy and sell positions, shown in terms of absolute value. Buy and sell positions are shown gross in the asset and/or liability position, as appropriate.
Items Designated and Qualifying as Hedged Items in Fair Value Hedging Relationships in the Unaudited Condensed Consolidated Balance Sheets (in millions):
Line item in the balance sheet in which the hedged item is included
Carrying amount of the hedged assets/liabilities
Cumulative amount of fair value hedging adjustment(s) in the hedged assets/liabilities(1)
Increase/(Decrease)
As of September 30, 2020As of December 31, 2019As of September 30, 2020As of December 31, 2019
(In millions)
Current portion of long-term debt and short-term borrowings$— $— $— $(0.2)
Long-term debt$— $— $4.4 $6.5 
(1)    Entire balances relate to hedging adjustments on discontinued hedging relationships.
The Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations
The Pretax Effect of Cash Flow Hedge and Net Investment Hedge Accounting on Accumulated Other Comprehensive Income (Loss) (in millions):
Three Months Ended September 30, 2020
Derivatives in cash flow hedge relationshipsAmount of gain (loss) recognized
in OCI on derivative
Location of gain (loss)
reclassified from AOCI into
income
Amount of gain
(loss) recognized
from AOCI on derivative
Forward starting interest rate swaps$23.9 Interest income (expense), net$(0.8)
Foreign currency forwards(4.4)Cost of goods sold0.9 
 Other income (expense), net(0.3)
Total$19.5  $(0.2)
Three Months Ended September 30, 2020
Derivatives in net investment hedge relationshipsAmount of gain (loss) recognized in OCI on derivativeLocation of gain (loss) reclassified from AOCI into incomeAmount of gain (loss) recognized from AOCI on derivativeLocation of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)
Amount of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)(1)
Cross currency swaps$(19.0)Interest income (expense), net$— Interest income (expense), net$2.8 
Total$(19.0)$— $2.8 
Three Months Ended September 30, 2020
Non-derivative financial instruments in net investment hedge relationshipsAmount of gain (loss) recognized in OCI on derivativeLocation of gain (loss) reclassified from AOCI into incomeAmount of gain (loss) recognized from AOCI on derivativeLocation of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)Amount of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)
EUR 800 million notes due 2024
$(39.0)Other income (expense), net$— Other income (expense), net$— 
Total$(39.0) $—  $— 
Three Months Ended September 30, 2019
Derivatives in cash flow hedge relationshipsAmount of gain (loss) recognized in OCI on derivativeLocation of gain (loss) reclassified from AOCI into incomeAmount of gain (loss) recognized from AOCI on derivative
Forward starting interest rate swaps$(77.8)Interest income (expense), net$(0.7)
Foreign currency forwards3.6 Cost of goods sold0.5 
 Other income (expense), net(0.1)
Total$(74.2) $(0.3)
Three Months Ended September 30, 2019
Derivatives in net investment hedge relationshipsAmount of gain (loss) recognized in OCI on derivativeLocation of gain (loss) reclassified from AOCI into incomeAmount of gain (loss) recognized from AOCI on derivativeLocation of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)
Amount of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)(1)
Cross currency swaps$37.6 Interest income (expense), net$— Interest income (expense), net$6.6 
Total$37.6  $—  $6.6 
Three Months Ended September 30, 2019
Non-derivative financial instruments in net investment hedge relationshipsAmount of gain (loss) recognized in OCI on derivativeLocation of gain (loss) reclassified from AOCI into incomeAmount of gain (loss) recognized from AOCI on derivativeLocation of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)Amount of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)
EUR 800 million notes due 2024
$37.9 Other income (expense), net$— Other income (expense), net$— 
Total$37.9  $—  $— 
Nine Months Ended September 30, 2020
Derivatives in cash flow hedge relationshipsAmount of gain (loss) recognized in OCI on derivativeLocation of gain (loss) reclassified from AOCI into incomeAmount of gain (loss) recognized from AOCI on derivative
Forward starting interest rate swaps$(155.9)Interest income (expense), net$(2.2)
Foreign currency forwards4.4 Cost of goods sold4.5 
 Other income (expense), net(1.1)
Total$(151.5) $1.2 
Nine Months Ended September 30, 2020
Derivatives in net investment hedge relationshipsAmount of gain (loss) recognized in OCI on derivativeLocation of gain (loss) reclassified from AOCI into incomeAmount of gain (loss) recognized from AOCI on derivativeLocation of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)
Amount of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)(1)
Cross currency swaps$(13.8)Interest income (expense), net$— Interest income (expense), net$11.3 
Total$(13.8)$— $11.3 
Nine Months Ended September 30, 2020
Non-derivative financial instruments in net investment hedge relationshipsAmount of gain (loss) recognized in OCI on derivativeLocation of gain (loss) reclassified from AOCI into incomeAmount of gain (loss) recognized from AOCI on derivativeLocation of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)Amount of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)
EUR 800 million notes due 2024
$(40.7)Other income (expense), net$— Other income (expense), net$— 
Total$(40.7) $—  $— 
Nine Months Ended September 30, 2019
Derivatives in cash flow hedge relationshipsAmount of gain (loss) recognized in OCI on derivativeLocation of gain (loss) reclassified from AOCI into incomeAmount of gain (loss) recognized from AOCI on derivative
Forward starting interest rate swaps$(156.5)Interest income (expense), net$(2.2)
Foreign currency forwards(7.9)Cost of goods sold2.8 
 Other income (expense), net(0.6)
Total$(164.4) $— 
Nine Months Ended September 30, 2019
Derivatives in net investment hedge relationshipsAmount of gain (loss) recognized in OCI on derivativeLocation of gain (loss) reclassified from AOCI into incomeAmount of gain (loss) recognized from AOCI on derivativeLocation of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)
Amount of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)(1)
Cross currency swaps$44.2 Interest income (expense), net$— Interest income (expense), net$17.0 
Total$44.2  $—  $17.0 
Nine Months Ended September 30, 2019
Non-derivative financial instruments in net investment hedge relationshipsAmount of gain (loss) recognized in OCI on derivativeLocation of gain (loss) reclassified from AOCI into incomeAmount of gain (loss) recognized from AOCI on derivativeLocation of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)Amount of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)
EUR 800 million notes due 2024
$45.5 Other income (expense), net$— Other income (expense), net$— 
EUR 500 million notes due 2019
10.1 Other income (expense), net— Other income (expense), net— 
Total$55.6  $—  $— 
(1)Represents amounts excluded from the assessment of effectiveness for which the difference between changes in fair value and period amortization is recorded in other comprehensive income.
The Effect of Fair Value and Cash Flow Hedge Accounting on the Unaudited Condensed Consolidated Statements of Operations (in millions):
Three Months Ended September 30, 2020
Location and amount of gain (loss) recognized in income on fair value and cash flow hedging relationships(1)
Cost of goods soldOther income (expense), netInterest income (expense), net
Total amount of income and expense line items presented in the unaudited condensed consolidated statement of operations in which the effects of fair value or cash flow hedges are recorded$(1,551.0)$2.4 $(67.9)
Gain (loss) on cash flow hedging relationships:
Forward starting interest rate swaps
Amount of gain (loss) reclassified from AOCI into income— — (0.8)
Foreign currency forwards
Amount of gain (loss) reclassified from AOCI into income0.9 (0.3)— 
Three Months Ended September 30, 2019
Location and amount of gain (loss) recognized in income on fair value and cash flow hedging relationships(1)
Cost of goods soldOther income (expense), netInterest income (expense), net
Total amount of income and expense line items presented in the unaudited condensed consolidated statement of operations in which the effects of fair value or cash flow hedges are recorded$(1,685.4)$(13.7)$(65.6)
Gain (loss) on cash flow hedging relationships:
Forward starting interest rate swaps
Amount of gain (loss) reclassified from AOCI into income— — (0.7)
Foreign currency forwards
Amount of gain (loss) reclassified from AOCI into income0.5 (0.1)— 
Nine Months Ended September 30, 2020
Location and amount of gain (loss) recognized in income on fair value and cash flow hedging relationships(1)
Cost of goods soldOther income (expense), netInterest income (expense), net
Total amount of income and expense line items presented in the unaudited condensed consolidated statement of operations in which the effects of fair value or cash flow hedges are recorded$(4,486.6)$3.4 $(206.5)
Gain (loss) on cash flow hedging relationships:
Forward starting interest rate swaps
Amount of gain (loss) reclassified from AOCI into income
— — (2.2)
Foreign currency forwards
Amount of gain (loss) reclassified from AOCI into income4.5 (1.1)— 
Nine Months Ended September 30, 2019
Location and amount of gain (loss) recognized in income on fair value and cash flow hedging relationships(1)
Cost of goods soldOther income (expense), netInterest income (expense), net
Total amount of income and expense line items presented in the unaudited condensed consolidated statement of operations in which the effects of fair value or cash flow hedges are recorded$(4,858.2)$(0.7)$(204.5)
Gain (loss) on cash flow hedging relationships:
Forward starting interest rate swaps
Amount of gain (loss) reclassified from AOCI into income
— — (2.2)
Foreign currency forwards
Amount of gain (loss) reclassified from AOCI into income2.8 (0.6)— 
(1)    We had no outstanding fair value hedges during the first three quarters of 2020 or 2019.
Derivatives Not Designated as Hedging Instruments
The Effect of Derivatives Not Designated as Hedging Instruments on the Unaudited Condensed Consolidated Statements of Operations (in millions):
Three Months Ended September 30, 2020
Derivatives not in hedging relationshipsLocation of gain (loss) recognized in
income on derivative
Amount of gain (loss) recognized in
income on derivative
Commodity swapsCost of goods sold$41.4 
WarrantsOther income (expense), net(0.7)
Total $40.7 
Three Months Ended September 30, 2019
Derivatives not in hedging relationshipsLocation of gain (loss) recognized in
income on derivative
Amount of gain (loss) recognized in
income on derivative
Commodity swapsCost of goods sold$(25.3)
WarrantsOther income (expense), net(11.4)
Total$(36.7)
Nine Months Ended September 30, 2020
Derivatives not in hedging relationshipsLocation of gain (loss) recognized in
income on derivative
Amount of gain (loss) recognized in
income on derivative
Commodity swapsCost of goods sold$(46.5)
WarrantsOther income (expense), net(2.1)
Total $(48.6)
Nine Months Ended September 30, 2019
Derivatives not in hedging relationshipsLocation of gain (loss) recognized in
income on derivative
Amount of gain (loss) recognized in
income on derivative
Commodity swapsCost of goods sold$(29.8)
WarrantsOther income (expense), net(3.5)
Total$(33.3)