XML 46 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of changes in goodwill
North AmericaEuropeConsolidated
Changes in Goodwill:(In millions)
Balance as of December 31, 2019$6,146.6 $1,484.8 $7,631.4 
Foreign currency translation(5.4)(1.9)(7.3)
Balance as of September 30, 2020$6,141.2 $1,482.9 $7,624.1 
Schedule of intangible assets excluding goodwill
The following table presents details of our intangible assets, other than goodwill, as of September 30, 2020:
Useful lifeGrossAccumulated
amortization
Net
 (Years)(In millions)
Intangible assets subject to amortization:    
Brands
 10 - 50
$5,011.2 $(1,009.3)$4,001.9 
License agreements and distribution rights
 15 - 20
201.8 (94.1)107.7 
Other
 3 - 40
124.4 (49.6)74.8 
Intangible assets not subject to amortization:    
Brands Indefinite8,158.9 — 8,158.9 
Distribution networks Indefinite759.5 — 759.5 
Other Indefinite307.6 — 307.6 
Total $14,563.4 $(1,153.0)$13,410.4 
The following table presents details of our intangible assets, other than goodwill, as of December 31, 2019:
Useful lifeGrossAccumulated
amortization
Net
 (Years)(In millions)
Intangible assets subject to amortization:    
Brands
10 - 50
$5,036.3 $(865.1)$4,171.2 
License agreements and distribution rights
15 - 20
202.0 (90.6)111.4 
Other
3 - 40
124.0 (39.4)84.6 
Intangible assets not subject to amortization:    
BrandsIndefinite8,172.4 — 8,172.4 
Distribution networksIndefinite778.8 — 778.8 
OtherIndefinite337.6 — 337.6 
Total $14,651.1 $(995.1)$13,656.0 
Schedule of future amortization expense
Based on foreign exchange rates as of September 30, 2020, the estimated future amortization expense of intangible assets is as follows:
Fiscal yearAmount
(In millions)
2020 - remaining$54.0 
2021$215.3 
2022$209.9 
2023$208.8 
2024$208.8