XML 58 R67.htm IDEA: XBRL DOCUMENT v3.20.1
Supplemental Guarantor Information Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by operating activities $ (18.1) $ (98.5)
Cash flows from investing activities:    
Additions to properties (225.1) (198.0)
Proceeds from sales of properties and other assets 1.6 2.4
Other 3.5 1.0
Net cash provided by (used in) investing activities (220.0) (194.6)
Cash flows from financing activities:    
Exercise of stock options under equity compensation plans 4.0 0.6
Dividends paid (123.4) (88.7)
Payments on debt and borrowings (502.9) (1,067.2)
Proceeds on debt and borrowings 1.0 0.0
Net proceeds from (payments on) revolving credit facilities and commercial paper 1,025.5 604.3
Change in overdraft balances and other (5.5) 16.2
Net cash provided by (used in) financing activities 398.7 (534.8)
Cash and cash equivalents:    
Balance at beginning of year 523.4  
Balance at end of period 666.1  
Parent Company [Member]    
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by operating activities (60.8) 32.6
Cash flows from investing activities:    
Additions to properties (4.0) (2.6)
Proceeds from sales of properties and other assets 0.0 0.0
Other 3.2 0.0
Net intercompany investing activity (72.0) 9.4
Net cash provided by (used in) investing activities (72.8) 6.8
Cash flows from financing activities:    
Exercise of stock options under equity compensation plans 4.0 0.6
Dividends paid (113.4) (81.4)
Payments on debt and borrowings (500.0) (1,066.3)
Proceeds on debt and borrowings 0.0  
Net proceeds from (payments on) revolving credit facilities and commercial paper 1,025.5 603.4
Change in overdraft balances and other (0.9) (2.8)
Net intercompany financing activity 0.0 0.0
Net cash provided by (used in) financing activities 415.2 (546.5)
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents 281.6 (507.1)
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 3.0
Balance at beginning of year 15.7 515.8
Balance at end of period 297.3 11.7
Subsidiary Guarantors [Member]    
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by operating activities 145.8 70.2
Cash flows from investing activities:    
Additions to properties (170.1) (127.7)
Proceeds from sales of properties and other assets 0.5 1.4
Other 0.1 (0.3)
Net intercompany investing activity (3,617.1) 4.1
Net cash provided by (used in) investing activities (3,786.6) (122.5)
Cash flows from financing activities:    
Exercise of stock options under equity compensation plans 0.0 0.0
Dividends paid 0.0 (29.5)
Payments on debt and borrowings (0.1) (0.1)
Proceeds on debt and borrowings 0.0  
Net proceeds from (payments on) revolving credit facilities and commercial paper 0.0 0.0
Change in overdraft balances and other (34.3) (4.7)
Net intercompany financing activity 3,659.7 (46.2)
Net cash provided by (used in) financing activities 3,625.3 (80.5)
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents (15.5) (132.8)
Effect of foreign exchange rate changes on cash and cash equivalents (5.8) 3.2
Balance at beginning of year 119.6 156.1
Balance at end of period 98.3 26.5
Subsidiary Non Guarantors [Member]    
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by operating activities (103.1) (171.8)
Cash flows from investing activities:    
Additions to properties (51.0) (67.7)
Proceeds from sales of properties and other assets 1.1 1.0
Other 0.2 1.3
Net intercompany investing activity (3,587.7) 35.8
Net cash provided by (used in) investing activities (3,637.4) (29.6)
Cash flows from financing activities:    
Exercise of stock options under equity compensation plans 0.0 0.0
Dividends paid (10.0) (7.3)
Payments on debt and borrowings (2.8) (0.8)
Proceeds on debt and borrowings 1.0  
Net proceeds from (payments on) revolving credit facilities and commercial paper 0.0 0.9
Change in overdraft balances and other 29.7 23.7
Net intercompany financing activity 3,617.1 (3.1)
Net cash provided by (used in) financing activities 3,635.0 13.4
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents (105.5) (188.0)
Effect of foreign exchange rate changes on cash and cash equivalents (12.1) (1.8)
Balance at beginning of year 388.1 386.0
Balance at end of period 270.5 196.2
Consolidated [Member]    
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by operating activities (18.1) (98.5)
Cash flows from investing activities:    
Additions to properties (225.1) (198.0)
Proceeds from sales of properties and other assets 1.6 2.4
Other 3.5 1.0
Net intercompany investing activity 0.0 0.0
Net cash provided by (used in) investing activities (220.0) (194.6)
Cash flows from financing activities:    
Exercise of stock options under equity compensation plans 4.0 0.6
Dividends paid (123.4) (88.7)
Payments on debt and borrowings (502.9) (1,067.2)
Proceeds on debt and borrowings 1.0  
Net proceeds from (payments on) revolving credit facilities and commercial paper 1,025.5 604.3
Change in overdraft balances and other (5.5) 16.2
Net intercompany financing activity 0.0 0.0
Net cash provided by (used in) financing activities 398.7 (534.8)
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents 160.6 (827.9)
Effect of foreign exchange rate changes on cash and cash equivalents (17.9) 4.4
Balance at beginning of year 523.4 1,057.9
Balance at end of period 666.1 234.4
Consolidation, Eliminations [Member]    
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by operating activities 0.0 (29.5)
Cash flows from investing activities:    
Additions to properties 0.0 0.0
Proceeds from sales of properties and other assets 0.0 0.0
Other 0.0 0.0
Net intercompany investing activity 7,276.8 (49.3)
Net cash provided by (used in) investing activities 7,276.8 (49.3)
Cash flows from financing activities:    
Exercise of stock options under equity compensation plans 0.0 0.0
Dividends paid 0.0 29.5
Payments on debt and borrowings 0.0 0.0
Proceeds on debt and borrowings 0.0  
Net proceeds from (payments on) revolving credit facilities and commercial paper 0.0 0.0
Change in overdraft balances and other 0.0 0.0
Net intercompany financing activity (7,276.8) 49.3
Net cash provided by (used in) financing activities (7,276.8) 78.8
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents 0.0 0.0
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 0.0
Balance at beginning of year 0.0 0.0
Balance at end of period $ 0.0 $ 0.0