XML 86 R66.htm IDEA: XBRL DOCUMENT v3.20.1
Supplemental Guarantor Information Balance Sheet (Details) - USD ($)
$ in Millions
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
Condensed financial statements        
Other Assets, Noncurrent $ 850.9 $ 841.5    
Current assets:        
Cash and cash equivalents 666.1 523.4    
Accounts receivable, net 637.8 714.8    
Other receivables, net 107.1 105.5    
Total inventories, net 681.5 615.9    
Other current assets, net 280.0 224.8    
Total current assets 2,372.5 2,184.4    
Properties, net 4,393.6 4,546.5    
Goodwill 7,539.0 7,631.4    
Other intangibles, net 13,305.1 13,656.0    
Total assets 28,461.1 28,859.8    
Accounts payable and other current liabilities 2,558.4 2,767.3    
Current liabilities:        
Current portion of long-term debt and short-term borrowings 1,445.0 928.2    
Total current liabilities 4,003.4 3,695.5    
Long-term debt 8,032.1 8,109.5    
Pension and postretirement benefits 693.9 716.6    
Deferred tax liabilities 2,184.2 2,258.6    
Other Liabilities, Noncurrent 601.5 406.5    
Total liabilities 15,515.1 15,186.7    
MCBC stockholders' equity 12,686.6 13,419.4    
Noncontrolling interests 259.4 253.7    
Total equity 12,946.0 13,673.1 $ 13,888.1 $ 13,735.8
Total liabilities and equity 28,461.1 28,859.8    
Consolidation, Eliminations [Member]        
Condensed financial statements        
Other Assets, Noncurrent (58.5) (78.0)    
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 0.0 0.0    
Other receivables, net 0.0 0.0    
Total inventories, net 0.0 0.0    
Other current assets, net 0.0 0.0    
Intercompany accounts receivable (554.4) (299.0)    
Total current assets (554.4) (299.0)    
Properties, net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangibles, net 0.0 0.0    
Net investment in and advances to subsidiaries (33,222.9) (34,063.4)    
Total assets (33,835.8) (34,440.4)    
Accounts payable and other current liabilities 0.0 0.0    
Current liabilities:        
Current portion of long-term debt and short-term borrowings 0.0 0.0    
Intercompany accounts payable (554.4) (299.0)    
Total current liabilities (554.4) (299.0)    
Long-term debt 0.0 0.0    
Pension and postretirement benefits 0.0 0.0    
Deferred tax liabilities (58.5) (78.0)    
Other Liabilities, Noncurrent 0.0 0.0    
Intercompany notes payable (7,145.8) (65.0)    
Total liabilities (7,758.7) (442.0)    
MCBC stockholders' equity (33,222.9) (34,063.4)    
Intercompany notes receivable 7,145.8 65.0    
Total stockholders' equity (26,077.1) (33,998.4)    
Noncontrolling interests 0.0 0.0    
Total equity (26,077.1) (33,998.4)    
Total liabilities and equity (33,835.8) (34,440.4)    
Parent Company [Member]        
Condensed financial statements        
Other Assets, Noncurrent 151.2 137.2    
Current assets:        
Cash and cash equivalents 297.3 15.7 11.7 515.8
Accounts receivable, net 0.0 0.0    
Other receivables, net 16.1 14.4    
Total inventories, net 0.0 0.0    
Other current assets, net 0.0 3.0    
Intercompany accounts receivable 150.6 94.1    
Total current assets 464.0 127.2    
Properties, net 10.3 19.8    
Goodwill 0.0 0.0    
Other intangibles, net 3.5 4.0    
Net investment in and advances to subsidiaries 20,890.1 21,200.6    
Total assets 21,519.1 21,488.8    
Accounts payable and other current liabilities 114.7 170.7    
Current liabilities:        
Current portion of long-term debt and short-term borrowings 1,025.5 499.7    
Intercompany accounts payable 123.8 0.0    
Total current liabilities 1,264.0 670.4    
Long-term debt 7,236.5 7,250.3    
Pension and postretirement benefits 7.4 7.2    
Deferred tax liabilities 0.0 0.0    
Other Liabilities, Noncurrent 325.7 142.6    
Intercompany notes payable 0.0 0.0    
Total liabilities 8,833.6 8,070.5    
MCBC stockholders' equity 12,686.6 13,419.4    
Intercompany notes receivable (1.1) (1.1)    
Total stockholders' equity 12,685.5 13,418.3    
Noncontrolling interests 0.0 0.0    
Total equity 12,685.5 13,418.3    
Total liabilities and equity 21,519.1 21,488.8    
Subsidiary Guarantors [Member]        
Condensed financial statements        
Other Assets, Noncurrent 363.2 364.4    
Current assets:        
Cash and cash equivalents 98.3 119.6 26.5 156.1
Accounts receivable, net 353.2 396.3    
Other receivables, net 59.1 58.4    
Total inventories, net 513.2 449.1    
Other current assets, net 168.9 126.0    
Intercompany accounts receivable 303.5 190.0    
Total current assets 1,496.2 1,339.4    
Properties, net 3,207.7 3,294.7    
Goodwill 6,129.9 6,146.5    
Other intangibles, net 11,515.1 11,750.6    
Net investment in and advances to subsidiaries 8,104.6 8,364.9    
Total assets 30,816.7 31,260.5    
Accounts payable and other current liabilities 1,662.8 1,722.0    
Current liabilities:        
Current portion of long-term debt and short-term borrowings 386.1 415.1    
Intercompany accounts payable 201.4 150.7    
Total current liabilities 2,250.3 2,287.8    
Long-term debt 720.8 779.1    
Pension and postretirement benefits 673.1 695.5    
Deferred tax liabilities 1,529.3 1,593.3    
Other Liabilities, Noncurrent 185.8 172.2    
Intercompany notes payable 3,555.7 0.0    
Total liabilities 8,915.0 5,527.9    
MCBC stockholders' equity 25,490.7 25,796.5    
Intercompany notes receivable (3,589.0) (63.9)    
Total stockholders' equity 21,901.7 25,732.6    
Noncontrolling interests 0.0 0.0    
Total equity 21,901.7 25,732.6    
Total liabilities and equity 30,816.7 31,260.5    
Subsidiary Non Guarantors [Member]        
Condensed financial statements        
Other Assets, Noncurrent 395.0 417.9    
Current assets:        
Cash and cash equivalents 270.5 388.1 196.2 386.0
Accounts receivable, net 284.6 318.5    
Other receivables, net 31.9 32.7    
Total inventories, net 168.3 166.8    
Other current assets, net 111.1 95.8    
Intercompany accounts receivable 100.3 14.9    
Total current assets 966.7 1,016.8    
Properties, net 1,175.6 1,232.0    
Goodwill 1,409.1 1,484.9    
Other intangibles, net 1,786.5 1,901.4    
Net investment in and advances to subsidiaries 4,228.2 4,497.9    
Total assets 9,961.1 10,550.9    
Accounts payable and other current liabilities 780.9 874.6    
Current liabilities:        
Current portion of long-term debt and short-term borrowings 33.4 13.4    
Intercompany accounts payable 229.2 148.3    
Total current liabilities 1,043.5 1,036.3    
Long-term debt 74.8 80.1    
Pension and postretirement benefits 13.4 13.9    
Deferred tax liabilities 713.4 743.3    
Other Liabilities, Noncurrent 90.0 91.7    
Intercompany notes payable 3,590.1 65.0    
Total liabilities 5,525.2 2,030.3    
MCBC stockholders' equity 7,732.2 8,266.9    
Intercompany notes receivable (3,555.7) 0.0    
Total stockholders' equity 4,176.5 8,266.9    
Noncontrolling interests 259.4 253.7    
Total equity 4,435.9 8,520.6    
Total liabilities and equity 9,961.1 10,550.9    
Consolidated [Member]        
Condensed financial statements        
Other Assets, Noncurrent 850.9 841.5    
Current assets:        
Cash and cash equivalents 666.1 523.4 $ 234.4 $ 1,057.9
Accounts receivable, net 637.8 714.8    
Other receivables, net 107.1 105.5    
Total inventories, net 681.5 615.9    
Other current assets, net 280.0 224.8    
Intercompany accounts receivable 0.0 0.0    
Total current assets 2,372.5 2,184.4    
Properties, net 4,393.6 4,546.5    
Goodwill 7,539.0 7,631.4    
Other intangibles, net 13,305.1 13,656.0    
Net investment in and advances to subsidiaries 0.0 0.0    
Total assets 28,461.1 28,859.8    
Accounts payable and other current liabilities 2,558.4 2,767.3    
Current liabilities:        
Current portion of long-term debt and short-term borrowings 1,445.0 928.2    
Intercompany accounts payable 0.0 0.0    
Total current liabilities 4,003.4 3,695.5    
Long-term debt 8,032.1 8,109.5    
Pension and postretirement benefits 693.9 716.6    
Deferred tax liabilities 2,184.2 2,258.6    
Other Liabilities, Noncurrent 601.5 406.5    
Intercompany notes payable 0.0 0.0    
Total liabilities 15,515.1 15,186.7    
MCBC stockholders' equity 12,686.6 13,419.4    
Intercompany notes receivable 0.0 0.0    
Total stockholders' equity 12,686.6 13,419.4    
Noncontrolling interests 259.4 253.7    
Total equity 12,946.0 13,673.1    
Total liabilities and equity $ 28,461.1 $ 28,859.8