XML 22 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Sales $ 13,338.0 $ 13,471.5 $ 6,597.4
Excise taxes (2,568.4) (2,468.7) (1,712.4)
Net Sales 10,769.6 11,002.8 4,885.0
Cost of Goods Sold (6,584.8) (6,236.7) (2,999.0)
Gross profit 4,184.8 4,766.1 1,886.0
Marketing, general and administrative expenses (2,802.7) (3,052.0) (1,597.2)
Special items, net 249.7 (36.4) 2,532.9
Equity Income Loss in Equity Method Investment 0.0 0.0 500.9
Operating income (loss) 1,631.8 1,677.7 3,322.6
Other income (expense), net      
Interest expense (306.2) (349.3) (271.6)
Interest income 8.0 6.0 27.2
Total other non-service pension and postretirement benefits (costs), net 38.2 47.4 8.4
Other income (expense), net (12.0) 1.4 (32.5)
Total other income (expense), net (272.0) (294.5) (268.5)
Income (loss) before income taxes 1,359.8 1,383.2 3,054.1
Income tax benefit (expense) (225.2) 204.6 (1,454.3)
Net Income (Loss) 1,134.6 1,587.8 1,599.8
Net (income) loss attributable to noncontrolling interests (18.1) (22.2) (5.9)
Net income (loss) attributable to Molson Coors Brewing Company $ 1,116.5 $ 1,565.6 $ 1,593.9
Basic net income (loss) attributable to Molson Coors Brewing Company per share:      
Basic net income (loss) attributable to Molson Coors Brewing Company per share (in dollars per share) $ 5.17 $ 7.27 $ 7.52
Diluted net income (loss) attributable to Molson Coors Brewing Company per share:      
Diluted net income (loss) attributable to Molson Coors Brewing Company per share (in dollars per share) $ 5.15 $ 7.23 $ 7.47
Weighted-average shares—basic 216.0 215.4 212.0
Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements 0.6 1.1 1.4
Weighted-average shares for diluted EPS 216.6 216.5 213.4
Amounts attributable to Molson Coors Brewing Company      
Income (loss) from discontinued operations, net of tax   $ 1.5 $ 2.8
Net income (loss) attributable to Molson Coors Brewing Company $ 1,116.5 $ 1,565.6 $ 1,593.9
Stock Compensation Plan [Member]      
Diluted net income (loss) attributable to Molson Coors Brewing Company per share:      
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount 0.8 0.3 0.1