XML 46 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Derivative Instruments and Hedging Activities (Tables)
9 Months Ended
Sep. 30, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Assets and Liabilities at Fair Value
The table below summarizes our derivative assets and liabilities that were measured at fair value as of September 30, 2018, and December 31, 2017.
 
 
 
Fair value measurements as of September 30, 2018
 
As of September 30, 2018
 
Quoted prices in
active markets
(Level 1)
 
Significant other
observable inputs
(Level 2)
 
Significant
unobservable
inputs (Level 3)
 
(In millions)
Cross currency swaps
$
29.4

 
$

 
$
29.4

 
$

Interest rate swaps
17.9

 

 
17.9

 

Foreign currency forwards
(1.6
)
 

 
(1.6
)
 

Commodity swaps and options
60.6

 

 
60.6

 

Total
$
106.3

 
$

 
$
106.3

 
$

 
 
 
Fair value measurements as of December 31, 2017
 
As of December 31, 2017
 
Quoted prices in
active markets
(Level 1)
 
Significant other
observable inputs
(Level 2)
 
Significant
unobservable
inputs (Level 3)
 
(In millions)
Foreign currency forwards
$
(10.9
)
 
$

 
$
(10.9
)
 
$

Commodity swaps and options
122.8

 

 
122.8

 

Total
$
111.9

 
$

 
$
111.9

 
$

Fair Value of Derivative Instruments in the Condensed Consolidated Balance Sheets
Fair Value of Derivative Instruments in the Unaudited Condensed Consolidated Balance Sheets (in millions):
 
As of September 30, 2018
 
 
 
Derivative Assets
 
Derivative Liabilities
 
Notional amount
 
Balance sheet location
 
Fair value
 
Balance sheet location
 
Fair value
Derivatives designated as hedging instruments:
Cross currency swaps
$
500.0

 
Other non-current assets
 
$
29.4

 
Other liabilities
 
$

Interest rate swaps
$
1,500.0

 
Other non-current assets
 
17.9

 
Other liabilities
 

Foreign currency forwards
$
358.8

 
Other current assets
 
1.0

 
Accounts payable and other current liabilities
 
(2.1
)
 
 
 
Other non-current assets
 
1.3

 
Other liabilities
 
(1.8
)
Total derivatives designated as hedging instruments
 
$
49.6

 
 
 
$
(3.9
)
Derivatives not designated as hedging instruments:
Commodity swaps(1)
$
764.1

 
Other current assets
 
$
46.2

 
Accounts payable and other current liabilities
 
$
(8.7
)

 
 
Other non-current assets
 
28.6

 
Other liabilities
 
(5.5
)
Total derivatives not designated as hedging instruments
 
$
74.8

 
 
 
$
(14.2
)
 
As of December 31, 2017
 
 
 
Derivative Assets
 
Derivative Liabilities
 
Notional amount
 
Balance sheet location
 
Fair value
 
Balance sheet location
 
Fair value
Derivatives designated as hedging instruments:
 
 
 
 
 
 
Foreign currency forwards
$
326.4

 
Other current assets
 
$
0.4

 
Accounts payable and other current liabilities
 
$
(6.1
)
 
 
 
Other non-current assets
 
0.2

 
Other liabilities
 
(5.4
)
Total derivatives designated as hedging instruments
 
 
 
$
0.6

 
 
 
$
(11.5
)
Derivatives not designated as hedging instruments:
 
 
 
 
 
 
Commodity swaps(1)
$
765.0

 
Other current assets
 
$
70.8

 
Accounts payable and other current liabilities
 
$
(7.3
)
 
 
 
Other non-current assets
 
63.5

 
Other liabilities
 
(4.2
)
Commodity options(1)
$
30.6

 
Other current assets
 
0.2

 
Accounts payable and other current liabilities
 
(0.2
)
Total derivatives not designated as hedging instruments
 
$
134.5

 
 
 
$
(11.7
)
(1)
Notional includes offsetting buy and sell positions, shown in terms of absolute value. Buy and sell positions are shown gross in the asset and/or liability position, as appropriate.
Items Designated and Qualifying as Hedged Items in Fair Value Hedging Relationships in the Unaudited Condensed Consolidated Balance Sheets (in millions):
Line item in the balance sheet in which the hedged item is included
 
Carrying amount of the hedged assets/liabilities
 
Cumulative amount of fair value hedging adjustment(s) in the hedged assets/liabilities(1) Increase/(Decrease)
 
As of September 30, 2018
 
As of September 30, 2018
 
 
(In millions)
Current portion of long-term debt and short-term borrowings
 
$

 
$
(0.6
)
Long-term debt
 
$

 
$
8.8

(1)    Entire balances relate to hedging adjustments on discontinued hedging relationships.
The Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations
The Pretax Effect of Fair Value and Cash Flow Hedge Accounting on Accumulated Other Comprehensive Income (in millions):
Three Months Ended September 30, 2018
Derivatives in cash flow hedge relationships

Amount of gain (loss) recognized
in OCI on derivative

Location of gain (loss)
reclassified from AOCI into
income

Amount of gain
(loss) recognized
from AOCI on derivative
Forward starting interest rate swaps

$
17.9


Interest expense, net
 
$
(0.8
)
Foreign currency forwards

(5.2
)

Cost of goods sold
 
0.4



 


Other income (expense), net
 
0.1

Total

$
12.7


 

$
(0.3
)
Three Months Ended September 30, 2018
Derivatives in net investment hedge relationships
 
Amount of gain (loss) recognized in OCI on derivative
 
Location of gain (loss) reclassified from AOCI into income
 
Amount of gain (loss) recognized from AOCI on derivative
 
Location of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)
 
Amount of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)(1)
Cross currency swap
 
$
1.8

 
Interest income (expense), net
 
$

 
Interest income (expense), net
 
$
4.4

Total
 
$
1.8

 
 
 
$

 
 
 
$
4.4

(1)
Represents amounts excluded from the assessment of effectiveness for which the difference between changes in fair value and period amortization is recorded in other comprehensive income.
Three Months Ended September 30, 2018
Non-derivative financial instruments in net investment hedge relationships

Amount of gain (loss) recognized in OCI on derivative

Location of gain (loss) reclassified from AOCI into income

Amount of gain (loss) recognized from AOCI on derivative

Location of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)

Amount of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)
EUR 800 million notes due 2024

$
6.4


Other income (expense), net

$


Other income (expense), net

$

EUR 500 million notes due 2019
 
4.0

 
Other income (expense), net
 

 
Other income (expense), net
 

Total

$
10.4


 

$


 

$

Three Months Ended September 30, 2017
Derivatives in cash flow hedge relationships
 
Amount of gain (loss) recognized in OCI on derivative (effective portion)
 
Location of gain (loss) reclassified from AOCI into income (effective portion)
 
Amount of gain (loss) recognized from AOCI on derivative (effective portion)
 
Location of gain (loss) recognized in income on derivative (ineffective portion and amount excluded from effectiveness testing)
 
Amount of gain (loss) recognized in income on derivative (ineffective portion and amount excluded from effectiveness testing)
Forward starting interest rate swaps
 
$

 
Interest expense, net
 
$
(1.0
)
 
Interest expense, net
 
$

Foreign currency forwards
 
(10.1
)
 
Cost of goods sold
 
(0.5
)
 
Cost of goods sold
 

 
 
 

 
Other income (expense), net
 
0.1

 
Other income (expense), net
 

Total
 
$
(10.1
)
 
 
 
$
(1.4
)
 
 
 
$

Three Months Ended September 30, 2017
Non-derivative financial instruments in net investment hedge relationships

Amount of gain (loss) recognized in OCI on derivative (effective portion)

Location of gain (loss) reclassified from AOCI into income (effective portion)

Amount of gain (loss) recognized from AOCI on derivative (effective portion)

Location of gain (loss) recognized in income on derivative (ineffective portion and amount excluded from effectiveness testing)

Amount of gain (loss) recognized in income on derivative (ineffective portion and amount excluded from effectiveness testing)
EUR 800 million notes due 2024

$
(31.0
)

Other income (expense), net

$


Other income (expense), net

$

EUR 500 million notes due 2019
 
(19.4
)
 
Other income (expense), net
 

 
Other income (expense), net
 

Total

$
(50.4
)

 

$


 

$

Three Months Ended September 30, 2017
Derivatives in fair value hedge relationships
 
Amount of gain (loss) recognized in income on derivative
 
Location of gain (loss) recognized in income
Interest rate swaps
 
$
(1.1
)
 
Interest expense, net
Total
 
$
(1.1
)
 
 

Nine Months Ended September 30, 2018
Derivatives in cash flow hedge relationships
 
Amount of gain (loss) recognized in OCI on derivative
 
Location of gain (loss) reclassified from AOCI into income
 
Amount of gain (loss) recognized from AOCI on derivative
Forward starting interest rate swaps
 
$
17.9

 
Interest expense, net
 
$
(2.3
)
Foreign currency forwards
 
8.8

 
Cost of goods sold
 
(0.5
)
 
 
 

 
Other income (expense), net
 
0.1

Total
 
$
26.7

 
 
 
$
(2.7
)
Nine Months Ended September 30, 2018
Derivatives in net investment hedge relationships
 
Amount of gain (loss) recognized in OCI on derivative
 
Location of gain (loss) reclassified from AOCI into income
 
Amount of gain (loss) recognized from AOCI on derivative
 
Location of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)
 
Amount of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)(1)
Cross currency swap
 
$
29.4

 
Interest income (expense), net
 
$

 
Interest income (expense), net
 
$
6.8

Total
 
$
29.4

 
 
 
$

 
 
 
$
6.8

(1)
Represents amounts excluded from the assessment of effectiveness for which the difference between changes in fair value and period amortization is recorded in other comprehensive income.
Nine Months Ended September 30, 2018
Non-derivative financial instruments in net investment hedge relationships
 
Amount of gain (loss) recognized in OCI on derivative
 
Location of gain (loss) reclassified from AOCI into income
 
Amount of gain (loss) recognized from AOCI on derivative
 
Location of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)
 
Amount of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing)
EUR 800 million notes due 2024
 
$
32.1

 
Other income (expense), net
 
$

 
Other income (expense), net
 
$

EUR 500 million notes due 2019
 
20.1

 
Other income (expense), net
 

 
Other income (expense), net
 

Total
 
$
52.2

 
 
 
$

 
 
 
$

Nine Months Ended September 30, 2017
Derivatives in cash flow hedge relationships
 
Amount of gain (loss) recognized in OCI on derivative (effective portion)
 
Location of gain (loss) reclassified from AOCI into income (effective portion)
 
Amount of gain (loss) recognized from AOCI on derivative (effective portion)
 
Location of gain (loss) recognized in income on derivative (ineffective portion and amount excluded from effectiveness testing)
 
Amount of gain (loss) recognized in income on derivative (ineffective portion and amount excluded from effectiveness testing)
Forward starting interest rate swaps
 
$

 
Interest expense, net
 
$
(2.9
)
 
Interest expense, net
 
$

Foreign currency forwards
 
(24.0
)
 
Cost of goods sold
 
4.2

 
Cost of goods sold
 

 
 
 

 
Other income (expense), net
 
(2.0
)
 
Other income (expense), net
 

Total
 
$
(24.0
)
 
 
 
$
(0.7
)
 
 
 
$

Nine Months Ended September 30, 2017
Non-derivative financial instruments in net investment hedge relationships
 
Amount of gain (loss) recognized in OCI on derivative (effective portion)
 
Location of gain (loss) reclassified from AOCI into income (effective portion)
 
Amount of gain (loss) recognized from AOCI on derivative (effective portion)
 
Location of gain (loss) recognized in income on derivative (ineffective portion and amount excluded from effectiveness testing)
 
Amount of gain (loss) recognized in income on derivative (ineffective portion and amount excluded from effectiveness testing)
EUR 800 million notes due 2024
 
$
(103.7
)
 
Other income (expense), net
 
$

 
Other income (expense), net
 
$

EUR 500 million notes due 2019
 
(54.0
)
 
Other income (expense), net
 

 
Other income (expense), net
 
$

Total
 
$
(157.7
)
 
 
 
$

 
 
 
$


Nine Months Ended September 30, 2017
Derivatives in fair value hedge relationships
 
Amount of gain (loss) recognized in income on derivative
 
Location of gain (loss)recognized in income
Interest rate swaps
 
$
(1.0
)
 
Interest expense, net
Total
 
$
(1.0
)
 
 

We expect net losses of approximately $4 million (pretax) recorded in AOCI as of September 30, 2018, related to cash flow hedges, will be reclassified into earnings within the next 12 months. For derivatives designated in cash flow hedge relationships, the maximum length of time over which forecasted transactions are hedged as of September 30, 2018, is approximately 8 years.
The Effect of Fair Value and Cash Flow Hedge Accounting on the Unaudited Condensed Consolidated Statements of Operations (in millions):
 
 
Location and amount of gain (loss) recognized in income on fair value and cash flow hedging relationships(1)
 
 
Three Months Ended September 30, 2018
 
 
Cost of goods sold
 
Other income (expense), net
 
Interest expense, net
Total amount of income and expense line items presented in the unaudited condensed consolidated statement of operations in which the effects of fair value or cash flow hedges are recorded
 
$
(1,714.0
)
 
$
0.2

 
$
(67.4
)
Gain (loss) on cash flow hedging relationships:
 
 
 
 
 
 
Forward starting interest rate swaps
 
 
 
 
 
 
Amount of gain (loss) reclassified from accumulated other comprehensive income into income
 

 

 
(0.8
)
Foreign currency forwards
 
 
 
 
 
 
Amount of gain (loss) reclassified from accumulated other comprehensive income into income
 
0.4

 
0.1

 

 
 
Location and amount of gain (loss) recognized in income on fair value and cash flow hedging relationships(1)
 
 
Nine Months Ended September 30, 2018
 
 
Cost of goods sold
 
Other income (expense), net
 
Interest expense, net
Total amount of income and expense line items presented in the unaudited condensed consolidated statement of operations in which the effects of fair value or cash flow hedges are recorded
 
$
(4,988.8
)
 
$
0.2

 
$
(227.3
)
Gain (loss) on cash flow hedging relationships:
 
 
 
 
 
 
Forward starting interest rate swaps
 
 
 
 
 
 
Amount of gain (loss) reclassified from accumulated other comprehensive income into income

 

 

 
(2.3
)
Foreign currency forwards
 
 
 
 
 
 
Amount of gain (loss) reclassified from accumulated other comprehensive income into income
 
(0.5
)
 
0.1

 

(1)    We had no outstanding fair value hedges during the first three quarters of 2018.
Other Derivatives
The Effect of Derivatives Not Designated as Hedging Instruments on the Unaudited Condensed Consolidated Statements of Operations (in millions):
Three Months Ended September 30, 2018
Derivatives not in hedging relationships
 
Location of gain (loss) recognized in
income on derivative
 
Amount of gain (loss) recognized in
income on derivative
Commodity swaps
 
Cost of goods sold
 
$
(8.1
)
Total
 
 
 
$
(8.1
)
Three Months Ended September 30, 2017
Derivatives not in hedging relationships
 
Location of gain (loss) recognized in
income on derivative
 
Amount of gain (loss) recognized in
income on derivative
Commodity swaps
 
Cost of goods sold
 
$
51.7

Total
 
 
 
$
51.7

Nine Months Ended September 30, 2018
Derivatives not in hedging relationships
 
Location of gain (loss) recognized in
income on derivative
 
Amount of gain (loss) recognized in
income on derivative
Commodity swaps
 
Cost of goods sold
 
$
(20.3
)
Total
 
 
 
$
(20.3
)
Nine Months Ended September 30, 2017
Derivatives not in hedging relationships
 
Location of gain (loss) recognized in
income on derivative
 
Amount of gain (loss) recognized in
income on derivative
Commodity swaps
 
Cost of goods sold
 
$
99.7

Foreign currency forwards
 
Other income (expense), net
 
(8.3
)
Total
 
 
 
$
91.4