XML 82 R55.htm IDEA: XBRL DOCUMENT v3.8.0.1
New Accounting Pronouncements (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
New Accounting Pronouncement, Early Adoption [Line Items]                          
Paid-in capital   $ 6,688.5       $ 6,635.3         $ 6,688.5 $ 6,635.3  
Income tax benefit (expense)                     53.2 (1,055.2) $ (61.5)
Net cash provided by (used in) operating activities                     1,866.3 1,126.9 715.9
Other current assets, net   277.6       210.7         277.6 210.7  
Other assets   681.5       382.5         681.5 382.5  
Net Cash Provided by (Used in) Financing Activities                     (1,496.4) 11,317.9 (531.5)
Net income (loss) attributable to Molson Coors Brewing Company   $ 588.8 $ 287.0 $ 329.9 $ 208.5 $ 1,439.3 $ 207.7 $ 177.9 $ 168.1   $ 1,414.2 $ 1,993.0 $ 395.2
Basic net income (loss) attributable to Molson Coors Brewing Company per share   $ 2.73 $ 1.33 $ 1.53 $ 0.97 $ 6.70 $ 0.97 $ 0.83 $ 0.83   $ 6.57 $ 9.40 $ 2.13
Long-term debt   $ 10,598.7       $ 11,387.7         $ 10,598.7 $ 11,387.7  
Earnings Per Share, Diluted   $ 2.72 $ 1.33 $ 1.52 $ 0.96 $ 6.65 $ 0.96 $ 0.82 $ 0.82   $ 6.53 $ 9.34 $ 2.12
Weighted-average shares for diluted EPS                     216.5 213.4 186.4
Retained earnings   $ 7,206.1       $ 6,145.3         $ 7,206.1 $ 6,145.3  
Current portion of long-term debt and short-term borrowings   714.8       684.8         714.8 684.8  
As Reported                          
New Accounting Pronouncement, Early Adoption [Line Items]                          
Income tax benefit (expense)   392.4 $ (145.3) $ (123.0) $ (64.6) (993.2) $ (19.6) $ (21.2) $ (16.7)   (59.5) 1,050.7 $ 51.8
Other assets   681.5 508.4 453.6 426.1 382.5 272.8 282.8 264.1   681.5 382.5  
Net income (loss) attributable to Molson Coors Brewing Company   $ 580.4 $ 280.0 $ 323.3 $ 201.3 $ 1,438.4 $ 202.5 $ 172.3 $ 162.7   $ 1,385.0 $ 1,975.9 $ 359.5
Basic net income (loss) attributable to Molson Coors Brewing Company per share   $ 2.69 $ 1.30 $ 1.50 $ 0.94 $ 6.70 $ 0.94 $ 0.80 $ 0.80   $ 6.43 $ 9.32 $ 1.94
Earnings Per Share, Diluted   $ 2.68 $ 1.29 $ 1.49 $ 0.93 $ 6.65 $ 0.94 $ 0.80 $ 0.80   $ 6.40 $ 9.26 $ 1.93
Retained earnings   $ 7,150.6 $ 6,658.7 $ 6,467.0 $ 6,232.0 $ 6,119.0 $ 4,768.9 $ 4,654.5 $ 4,570.4   $ 7,150.6 $ 6,119.0  
As Adjusted                          
New Accounting Pronouncement, Early Adoption [Line Items]                          
Income tax benefit (expense)   391.7 (147.4) (125.2) (65.9) (996.3) (20.1) (21.7) (17.1)   (53.2) 1,055.2 $ 61.5
Other assets   681.5 522.3 462.6 430.4 382.5 278.7 286.8 266.2   681.5 382.5  
Net income (loss) attributable to Molson Coors Brewing Company   $ 588.8 $ 287.0 $ 329.9 $ 208.5 $ 1,439.3 $ 207.7 $ 177.9 $ 168.1   $ 1,414.2 $ 1,993.0 $ 395.2
Basic net income (loss) attributable to Molson Coors Brewing Company per share   $ 2.73 $ 1.33 $ 1.53 $ 0.97 $ 6.70 $ 0.97 $ 0.83 $ 0.83   $ 6.57 $ 9.40 $ 2.13
Earnings Per Share, Diluted   $ 2.72 $ 1.33 $ 1.52 $ 0.96 $ 6.65 $ 0.96 $ 0.82 $ 0.82   $ 6.53 $ 9.34 $ 2.12
Retained earnings   $ 7,206.1 $ 6,705.8 $ 6,507.1 $ 6,265.5 $ 6,145.3 $ 4,794.3 $ 4,674.7 $ 4,585.0   $ 7,206.1 $ 6,145.3  
Cost of Goods Sold [Member]                          
New Accounting Pronouncement, Early Adoption [Line Items]                          
New Accounting Pronouncement or Change in Accounting Principle, Effect of Adoption, Quantification                     19.0    
Selling, General and Administrative Expenses [Member]                          
New Accounting Pronouncement, Early Adoption [Line Items]                          
New Accounting Pronouncement or Change in Accounting Principle, Effect of Adoption, Quantification                     20.0    
Special Items, Net [Member]                          
New Accounting Pronouncement, Early Adoption [Line Items]                          
New Accounting Pronouncement or Change in Accounting Principle, Effect of Adoption, Quantification                     8.0    
Other income (expense), net                          
New Accounting Pronouncement, Early Adoption [Line Items]                          
New Accounting Pronouncement or Change in Accounting Principle, Effect of Adoption, Quantification                     47.0    
Minimum                          
New Accounting Pronouncement, Early Adoption [Line Items]                          
New Accounting Pronouncement or Change in Accounting Principle, Effect of Adoption, Quantification                   $ 70.0      
Cumulative Effect on Retained Earnings, Net of Tax $ 26.0                        
Maximum                          
New Accounting Pronouncement, Early Adoption [Line Items]                          
New Accounting Pronouncement or Change in Accounting Principle, Effect of Adoption, Quantification                   $ 90.0      
Cumulative Effect on Retained Earnings, Net of Tax $ 30.0                        
Europe Segment [Member] | Cost of Goods Sold [Member]                          
New Accounting Pronouncement, Early Adoption [Line Items]                          
New Accounting Pronouncement or Change in Accounting Principle, Effect of Adoption, Quantification                     27.0    
Europe Segment [Member] | Selling, General and Administrative Expenses [Member]                          
New Accounting Pronouncement, Early Adoption [Line Items]                          
New Accounting Pronouncement or Change in Accounting Principle, Effect of Adoption, Quantification                     19.0    
U.S. Segment & Canada Segment [Member] | Selling, General and Administrative Expenses [Member]                          
New Accounting Pronouncement, Early Adoption [Line Items]                          
New Accounting Pronouncement or Change in Accounting Principle, Effect of Adoption, Quantification                     0.5    
Canada | Cost of Goods Sold [Member]                          
New Accounting Pronouncement, Early Adoption [Line Items]                          
New Accounting Pronouncement or Change in Accounting Principle, Effect of Adoption, Quantification                     1.0    
Canada | Special Items, Net [Member]                          
New Accounting Pronouncement, Early Adoption [Line Items]                          
New Accounting Pronouncement or Change in Accounting Principle, Effect of Adoption, Quantification                     3.0    
United States Segment [Member] | Cost of Goods Sold [Member]                          
New Accounting Pronouncement, Early Adoption [Line Items]                          
New Accounting Pronouncement or Change in Accounting Principle, Effect of Adoption, Quantification                     7.0    
United States Segment [Member] | Special Items, Net [Member]                          
New Accounting Pronouncement, Early Adoption [Line Items]                          
New Accounting Pronouncement or Change in Accounting Principle, Effect of Adoption, Quantification                     $ 5.0