XML 166 R139.htm IDEA: XBRL DOCUMENT v3.8.0.1
Quarterly Financial Information (Unaudited) New Accounting Policy (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Quarterly Financial Information [Line Items]                      
Cost of goods sold $ (1,514.7) $ (1,584.1) $ (1,750.7) $ (1,367.7) $ (1,481.9) $ (537.4) $ (558.1) $ (410.1) $ (6,217.2) $ (2,987.5) $ (2,131.6)
Marketing, general and administrative expenses                 (3,032.4) (1,589.8) (1,038.3)
Special items, net                 (28.1) 2,522.4 (346.7)
Income tax benefit (expense)                 53.2 (1,055.2) (61.5)
Net income (loss) from continuing operations attributable to MCBC                 1,434.9 2,001.7 394.6
Net income (loss) attributable to Molson Coors Brewing Company $ 588.8 $ 287.0 $ 329.9 $ 208.5 $ 1,439.3 $ 207.7 $ 177.9 $ 168.1 $ 1,414.2 $ 1,993.0 $ 395.2
Basic net income (loss) from continuing operations attributable to MCBC per share $ 2.73 $ 1.33 $ 1.52 $ 0.97 $ 6.70 $ 0.97 $ 0.84 $ 0.83 $ 6.56 $ 9.41 $ 2.11
Basic net income per share (in dollars per share) 2.73 1.33 1.53 0.97 6.70 0.97 0.83 0.83 6.57 9.40 2.13
From continuing operations (in dollars per share) 2.72 1.33 1.52 0.97 6.65 0.96 0.83 0.82 6.52 9.35 2.10
Diluted net income per share (in dollars per share) $ 2.72 $ 1.33 $ 1.52 $ 0.96 $ 6.65 $ 0.96 $ 0.82 $ 0.82 $ 6.53 $ 9.34 $ 2.12
Consolidated Statements of Comprehensive Income (Loss)                      
Foreign currency translation adjustments, net of tax                 $ 686.7 $ (234.4) $ (918.4)
Pension and other postretirement benefit adjustments, net of tax                 145.7 53.8 19.3
Amortization of net prior service (benefit) cost and net actuarial (gain) loss to income, net of tax                 (3.6) (22.8) (16.1)
Consolidated Balance Sheets                      
Other assets $ 681.5       $ 382.5       681.5 382.5  
Pension and postretirement benefits 848.5       1,196.0       848.5 1,196.0  
Retained earnings 7,206.1       6,145.3       7,206.1 6,145.3  
Accumulated other comprehensive income (loss) (860.0)       (1,571.8)       (860.0) (1,571.8)  
Consolidated Statements of Cash Flows                      
Net income (loss) including noncontrolling interests                 1,436.4 1,998.9 398.5
Income tax (benefit) expense                 (53.2) 1,055.2 61.5
Pension expense (benefit)                 (67.8) (11.6) (30.1)
As Reported                      
Quarterly Financial Information [Line Items]                      
Cost of goods sold (1,520.3) $ (1,589.6) $ (1,756.1) $ (1,372.9) (1,485.6) $ (541.3) $ (562.2) $ (414.0) (6,238.9) (3,003.1) (2,163.5)
Marketing, general and administrative expenses (779.4) (782.8) (781.2) (702.8) (753.9) (278.9) (313.6) (250.9) (3,046.2) (1,597.3) (1,051.8)
Special items, net (3.7) (4.1) (16.5) (3.8) 2,444.9 4.9 (34.5) 108.6 (28.1) 2,523.9 (346.7)
Income tax benefit (expense) 392.4 (145.3) (123.0) (64.6) (993.2) (19.6) (21.2) (16.7) (59.5) 1,050.7 51.8
Net income (loss) from continuing operations attributable to MCBC 579.7 280.2 321.7 201.9 1,438.9 202.5 174.1 163.2      
Net income (loss) attributable to Molson Coors Brewing Company $ 580.4 $ 280.0 $ 323.3 $ 201.3 $ 1,438.4 $ 202.5 $ 172.3 $ 162.7 $ 1,385.0 $ 1,975.9 $ 359.5
Basic net income (loss) from continuing operations attributable to MCBC per share $ 2.69 $ 1.30 $ 1.49 $ 0.94 $ 6.70 $ 0.94 $ 0.81 $ 0.80 $ 6.42 $ 9.33 $ 1.92
Basic net income per share (in dollars per share) 2.69 1.30 1.50 0.94 6.70 0.94 0.80 0.80 6.43 9.32 1.94
From continuing operations (in dollars per share) 2.68 1.29 1.49 0.93 6.65 0.94 0.81 0.80 6.39 9.27 1.91
Diluted net income per share (in dollars per share) $ 2.68 $ 1.29 $ 1.49 $ 0.93 $ 6.65 $ 0.94 $ 0.80 $ 0.80 $ 6.40 $ 9.26 $ 1.93
Consolidated Statements of Comprehensive Income (Loss)                      
Foreign currency translation adjustments, net of tax $ 79.7 $ 214.9 $ 310.5 $ 81.6 $ (290.3) $ (57.8) $ (153.2) $ 266.9      
Pension and other postretirement benefit adjustments, net of tax 161.2 0.0 0.0 0.0 62.3 0.0 0.0 0.0 $ 161.2 $ 62.3 $ 33.6
Amortization of net prior service (benefit) cost and net actuarial (gain) loss to income, net of tax 2.3 6.7 6.7 1.6 10.5 6.9 7.0 7.0 17.3 31.4 37.5
Consolidated Balance Sheets                      
Other assets 681.5 508.4 453.6 426.1 382.5 272.8 282.8 264.1 681.5 382.5  
Pension and postretirement benefits 848.5 895.5 1,124.8 1,157.9 1,196.0 206.1 209.1 208.9 848.5 1,196.0  
Retained earnings 7,150.6 6,658.7 6,467.0 6,232.0 6,119.0 4,768.9 4,654.5 4,570.4 7,150.6 6,119.0  
Accumulated other comprehensive income (loss) (804.5) (1,038.6) (1,222.3) (1,470.2) (1,545.5) (1,633.3) (1,573.9) (1,437.9) (804.5) (1,545.5)  
Consolidated Statements of Cash Flows                      
Net income (loss) including noncontrolling interests 1,407.2 822.3 536.2 207.8 1,981.8 541.2 337.4 163.5 1,407.2 1,981.8 362.8
Income tax (benefit) expense (59.5) 332.9 187.6 64.6 1,050.7 57.5 37.9 16.7 (59.5) 1,050.7 51.8
Pension expense (benefit) (32.3) (20.5) (14.1) (7.8) 10.0 6.4 4.0 2.0 (32.3) 10.0 15.3
As Adjusted                      
Quarterly Financial Information [Line Items]                      
Cost of goods sold (1,514.7) (1,584.1) (1,750.7) (1,367.7) (1,481.9) (537.4) (558.1) (410.1) (6,217.2) (2,987.5) (2,131.6)
Marketing, general and administrative expenses (775.9) (779.2) (777.8) (699.5) (752.1) (277.1) (311.6) (249.0) (3,032.4) (1,589.8) (1,038.3)
Special items, net (3.7) (4.1) (16.5) (3.8) 2,443.4 4.9 (34.5) 108.6 (28.1) 2,522.4 (346.7)
Income tax benefit (expense) 391.7 (147.4) (125.2) (65.9) (996.3) (20.1) (21.7) (17.1) (53.2) 1,055.2 61.5
Net income (loss) from continuing operations attributable to MCBC 588.1 287.2 328.3 209.1 1,439.8 207.7 179.7 168.6      
Net income (loss) attributable to Molson Coors Brewing Company $ 588.8 $ 287.0 $ 329.9 $ 208.5 $ 1,439.3 $ 207.7 $ 177.9 $ 168.1 $ 1,414.2 $ 1,993.0 $ 395.2
Basic net income (loss) from continuing operations attributable to MCBC per share $ 2.73 $ 1.33 $ 1.52 $ 0.97 $ 6.70 $ 0.97 $ 0.84 $ 0.83 $ 6.56 $ 9.41 $ 2.11
Basic net income per share (in dollars per share) 2.73 1.33 1.53 0.97 6.70 0.97 0.83 0.83 6.57 9.40 2.13
From continuing operations (in dollars per share) 2.72 1.33 1.52 0.97 6.65 0.96 0.83 0.82 6.52 9.35 2.10
Diluted net income per share (in dollars per share) $ 2.72 $ 1.33 $ 1.52 $ 0.96 $ 6.65 $ 0.96 $ 0.82 $ 0.82 $ 6.53 $ 9.34 $ 2.12
Consolidated Statements of Comprehensive Income (Loss)                      
Foreign currency translation adjustments, net of tax $ 79.0 $ 215.2 $ 310.9 $ 81.6 $ (290.0) $ (57.8) $ (153.5) $ 266.9      
Pension and other postretirement benefit adjustments, net of tax 145.7 0.0 0.0 0.0 53.8 0.0 0.0 0.0 $ 145.7 $ 53.8 $ 19.3
Amortization of net prior service (benefit) cost and net actuarial (gain) loss to income, net of tax (4.7) 4.6 4.7 (1.0) 10.0 4.2 4.3 4.3 3.6 22.8 16.1
Consolidated Balance Sheets                      
Other assets 681.5 522.3 462.6 430.4 382.5 278.7 286.8 266.2 681.5 382.5  
Pension and postretirement benefits 848.5 894.6 1,124.2 1,157.6 1,196.0 204.2 207.8 208.3 848.5 1,196.0  
Retained earnings 7,206.1 6,705.8 6,507.1 6,265.5 6,145.3 4,794.3 4,674.7 4,585.0 7,206.1 6,145.3  
Accumulated other comprehensive income (loss) (860.0) (1,070.9) (1,252.8) (1,499.1) (1,571.8) (1,650.9) (1,588.8) (1,449.8) (860.0) (1,571.8)  
Consolidated Statements of Cash Flows                      
Net income (loss) including noncontrolling interests 1,436.4 843.1 550.0 215.0 1,998.9 557.4 348.4 168.9 1,436.4 1,998.9 398.5
Income tax (benefit) expense (53.2) 338.5 191.1 65.9 1,055.2 58.9 38.8 17.1 (53.2) 1,055.2 61.5
Pension expense (benefit) $ (67.8) $ (46.9) $ (31.4) $ (16.3) $ (11.6) $ (11.2) $ (7.9) $ (3.8) $ (67.8) $ (11.6) $ (30.1)