XML 94 R83.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Information Cash Flows (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by operating activities $ 1,145.4 $ 630.2
Cash flows from investing activities:    
Additions to properties (466.0) (188.9)
Proceeds from sales of properties and other assets 56.9 155.4
Investment in MillerCoors 0.0 (1,253.7)
Return of capital from MillerCoors 0.0 1,089.7
Other 11.1 8.6
Net cash provided by (used in) investing activities (398.0) (188.9)
Cash flows from financing activities:    
Proceeds from issuance of common stock, net 0.0 2,525.6
Exercise of stock options under equity compensation plans 3.6 8.2
Dividends paid (264.9) (264.6)
Debt issuance costs (7.0) (60.2)
Payments on debt and borrowings (2,601.5) (23.3)
Proceeds on debt and borrowings 1,536.0 6,971.9
Net proceeds from (payments on) revolving credit facilities and commercial paper 999.7 1.6
Change in overdraft balances and other (33.7) (39.1)
Net cash provided by (used in) financing activities (367.8) 9,120.1
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents 379.6 9,561.4
Effect of foreign exchange rate changes on cash and cash equivalents 30.8 (10.8)
Balance at beginning of year 560.9 430.9
Balance at end of period 971.3 9,981.5
Parent Company [Member]    
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by operating activities 531.2 728.4
Cash flows from investing activities:    
Additions to properties (12.3) (12.0)
Proceeds from sales of properties and other assets 0.0 0.0
Investment in MillerCoors   0.0
Return of capital from MillerCoors   0.0
Other 0.0 1.5
Net intercompany investing activity 49.6 (1,771.2)
Net cash provided by (used in) investing activities 37.3 (1,781.7)
Cash flows from financing activities:    
Proceeds from issuance of common stock, net   2,525.6
Exercise of stock options under equity compensation plans 3.6 8.2
Dividends paid (242.9) (241.8)
Debt issuance costs (7.0) (55.7)
Payments on debt and borrowings (2,600.0) 0.0
Proceeds on debt and borrowings 1,536.0 6,167.6
Net proceeds from (payments on) revolving credit facilities and commercial paper 1,003.9 0.0
Change in overdraft balances and other (12.7) (17.4)
Net intercompany financing activity 0.0 0.0
Net cash provided by (used in) financing activities (319.1) 8,386.5
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents 249.4 7,333.2
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 0.0
Balance at beginning of year 147.3 146.4
Balance at end of period 396.7 7,479.6
Subsidiary Guarantors [Member]    
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by operating activities 650.8 (29.2)
Cash flows from investing activities:    
Additions to properties (341.4) (60.6)
Proceeds from sales of properties and other assets 3.7 142.1
Investment in MillerCoors   (1,253.7)
Return of capital from MillerCoors   1,089.7
Other 0.4 2.3
Net intercompany investing activity (69.6) (1,590.9)
Net cash provided by (used in) investing activities (406.9) (1,671.1)
Cash flows from financing activities:    
Proceeds from issuance of common stock, net   0.0
Exercise of stock options under equity compensation plans 0.0 0.0
Dividends paid (497.5) (40.3)
Debt issuance costs 0.0 (4.5)
Payments on debt and borrowings 0.0 0.0
Proceeds on debt and borrowings 0.0 768.8
Net proceeds from (payments on) revolving credit facilities and commercial paper 0.0 0.0
Change in overdraft balances and other (10.8) 0.0
Net intercompany financing activity 296.7 3,119.8
Net cash provided by (used in) financing activities (211.6) 3,843.8
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents 32.3 2,143.5
Effect of foreign exchange rate changes on cash and cash equivalents 4.3 (3.2)
Balance at beginning of year 141.5 106.2
Balance at end of period 178.1 2,246.5
Subsidiary Non Guarantors [Member]    
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by operating activities 574.7 (28.7)
Cash flows from investing activities:    
Additions to properties (112.3) (116.3)
Proceeds from sales of properties and other assets 53.2 13.3
Investment in MillerCoors   0.0
Return of capital from MillerCoors   0.0
Other 10.7 4.8
Net intercompany investing activity (347.3) (1,348.6)
Net cash provided by (used in) investing activities (395.7) (1,446.8)
Cash flows from financing activities:    
Proceeds from issuance of common stock, net   0.0
Exercise of stock options under equity compensation plans 0.0 0.0
Dividends paid (135.8) (22.8)
Debt issuance costs 0.0 0.0
Payments on debt and borrowings (1.5) (23.3)
Proceeds on debt and borrowings 0.0 35.5
Net proceeds from (payments on) revolving credit facilities and commercial paper (4.2) 1.6
Change in overdraft balances and other (10.2) (21.7)
Net intercompany financing activity 70.6 1,590.9
Net cash provided by (used in) financing activities (81.1) 1,560.2
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents 97.9 84.7
Effect of foreign exchange rate changes on cash and cash equivalents 26.5 (7.6)
Balance at beginning of year 272.1 178.3
Balance at end of period 396.5 255.4
Consolidated [Member]    
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by operating activities 1,145.4 630.2
Cash flows from investing activities:    
Additions to properties (466.0) (188.9)
Proceeds from sales of properties and other assets 56.9 155.4
Investment in MillerCoors   (1,253.7)
Return of capital from MillerCoors   1,089.7
Other 11.1 8.6
Net intercompany investing activity 0.0 0.0
Net cash provided by (used in) investing activities (398.0) (188.9)
Cash flows from financing activities:    
Proceeds from issuance of common stock, net   2,525.6
Exercise of stock options under equity compensation plans 3.6 8.2
Dividends paid (264.9) (264.6)
Debt issuance costs (7.0) (60.2)
Payments on debt and borrowings (2,601.5) (23.3)
Proceeds on debt and borrowings 1,536.0 6,971.9
Net proceeds from (payments on) revolving credit facilities and commercial paper 999.7 1.6
Change in overdraft balances and other (33.7) (39.1)
Net intercompany financing activity 0.0 0.0
Net cash provided by (used in) financing activities (367.8) 9,120.1
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents 379.6 9,561.4
Effect of foreign exchange rate changes on cash and cash equivalents 30.8 (10.8)
Balance at beginning of year 560.9 430.9
Balance at end of period 971.3 9,981.5
Consolidation, Eliminations [Member]    
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by operating activities (611.3) (40.3)
Cash flows from investing activities:    
Additions to properties 0.0 0.0
Proceeds from sales of properties and other assets 0.0 0.0
Investment in MillerCoors   0.0
Return of capital from MillerCoors   0.0
Other 0.0 0.0
Net intercompany investing activity 367.3 4,710.7
Net cash provided by (used in) investing activities 367.3 4,710.7
Cash flows from financing activities:    
Proceeds from issuance of common stock, net   0.0
Exercise of stock options under equity compensation plans 0.0 0.0
Dividends paid 611.3 40.3
Debt issuance costs 0.0 0.0
Payments on debt and borrowings 0.0 0.0
Proceeds on debt and borrowings 0.0 0.0
Net proceeds from (payments on) revolving credit facilities and commercial paper 0.0 0.0
Change in overdraft balances and other 0.0 0.0
Net intercompany financing activity (367.3) (4,710.7)
Net cash provided by (used in) financing activities 244.0 (4,670.4)
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents 0.0 0.0
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 0.0
Balance at beginning of year 0.0 0.0
Balance at end of period $ 0.0 $ 0.0