XML 95 R84.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Guarantor Information Cash Flows (Details) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by operating activities $ 818.5 $ 282.4
Cash flows from investing activities:    
Additions to properties (354.0) (121.6)
Proceeds from sales of properties and other assets 46.1 144.6
Investment in MillerCoors 0.0 (810.6)
Return of capital from MillerCoors 0.0 731.1
Other 6.0 (4.1)
Net cash provided by investing activities (301.9) (60.6)
Cash flows from financing activities:    
Proceeds from issuance of common stock, net 0.0 2,525.9
Exercise of stock options under equity compensation plans 1.1 5.4
Dividends paid (176.6) (176.5)
Debt issuance costs (4.6) (15.0)
Payments on debt and borrowings (2,201.5) (17.9)
Proceeds on debt and borrowings 1,536.0 31.7
Net proceeds from (payments on) revolving credit facilities and commercial paper 282.0 2.5
Change in overdraft balances and other (29.6) (17.5)
Net cash provided by (used in) financing activities (593.2) 2,338.6
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents (76.6) 2,560.4
Effect of foreign exchange rate changes on cash and cash equivalents 18.6 (1.0)
Balance at beginning of year 560.9 430.9
Balance at end of period 502.9 2,990.3
Parent Company [Member]    
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by operating activities 496.0 185.4
Cash flows from investing activities:    
Additions to properties (10.3) (10.2)
Proceeds from sales of properties and other assets 0.0 0.0
Investment in MillerCoors   0.0
Return of capital from MillerCoors   0.0
Other 0.0 0.9
Net intercompany investing activity 0.0 (1.1)
Net cash provided by investing activities (10.3) (10.4)
Cash flows from financing activities:    
Proceeds from issuance of common stock, net   2,525.9
Exercise of stock options under equity compensation plans 1.1 5.4
Dividends paid (161.8) (161.1)
Debt issuance costs (4.6) (15.0)
Payments on debt and borrowings (2,200.0) 0.0
Proceeds on debt and borrowings 1,536.0 0.0
Net proceeds from (payments on) revolving credit facilities and commercial paper 280.3 0.0
Change in overdraft balances and other (12.6) (14.0)
Net intercompany financing activity 0.0 0.0
Net cash provided by (used in) financing activities (561.6) 2,341.2
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents (75.9) 2,516.2
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 0.0
Balance at beginning of year 147.3 146.4
Balance at end of period 71.4 2,662.6
Subsidiary Guarantors [Member]    
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by operating activities 471.3 92.8
Cash flows from investing activities:    
Additions to properties (275.3) (35.9)
Proceeds from sales of properties and other assets 2.2 142.1
Investment in MillerCoors   (810.6)
Return of capital from MillerCoors   731.1
Other 0.0 1.3
Net intercompany investing activity (70.8) (39.7)
Net cash provided by investing activities (343.9) (11.7)
Cash flows from financing activities:    
Proceeds from issuance of common stock, net   0.0
Exercise of stock options under equity compensation plans 0.0 0.0
Dividends paid (150.5) (40.3)
Debt issuance costs 0.0 0.0
Payments on debt and borrowings 0.0 0.0
Proceeds on debt and borrowings 0.0 0.0
Net proceeds from (payments on) revolving credit facilities and commercial paper 0.0 0.0
Change in overdraft balances and other (10.6) 0.0
Net intercompany financing activity 0.0 2.0
Net cash provided by (used in) financing activities (161.1) (38.3)
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents (33.7) 42.8
Effect of foreign exchange rate changes on cash and cash equivalents 1.5 3.9
Balance at beginning of year 141.5 106.2
Balance at end of period 109.3 152.9
Subsidiary Non Guarantors [Member]    
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by operating activities 111.8 44.5
Cash flows from investing activities:    
Additions to properties (68.4) (75.5)
Proceeds from sales of properties and other assets 43.9 2.5
Investment in MillerCoors   0.0
Return of capital from MillerCoors   0.0
Other 6.0 (6.3)
Net intercompany investing activity 0.0 (0.9)
Net cash provided by investing activities (18.5) (80.2)
Cash flows from financing activities:    
Proceeds from issuance of common stock, net   0.0
Exercise of stock options under equity compensation plans 0.0 0.0
Dividends paid (124.9) (15.4)
Debt issuance costs 0.0 0.0
Payments on debt and borrowings (1.5) (17.9)
Proceeds on debt and borrowings 0.0 31.7
Net proceeds from (payments on) revolving credit facilities and commercial paper 1.7 2.5
Change in overdraft balances and other (6.4) (3.5)
Net intercompany financing activity 70.8 39.7
Net cash provided by (used in) financing activities (60.3) 37.1
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents 33.0 1.4
Effect of foreign exchange rate changes on cash and cash equivalents 17.1 (4.9)
Balance at beginning of year 272.1 178.3
Balance at end of period 322.2 174.8
Consolidated [Member]    
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by operating activities 818.5 282.4
Cash flows from investing activities:    
Additions to properties (354.0) (121.6)
Proceeds from sales of properties and other assets 46.1 144.6
Investment in MillerCoors   (810.6)
Return of capital from MillerCoors   731.1
Other 6.0 (4.1)
Net intercompany investing activity 0.0 0.0
Net cash provided by investing activities (301.9) (60.6)
Cash flows from financing activities:    
Proceeds from issuance of common stock, net   2,525.9
Exercise of stock options under equity compensation plans 1.1 5.4
Dividends paid (176.6) (176.5)
Debt issuance costs (4.6) (15.0)
Payments on debt and borrowings (2,201.5) (17.9)
Proceeds on debt and borrowings 1,536.0 31.7
Net proceeds from (payments on) revolving credit facilities and commercial paper 282.0 2.5
Change in overdraft balances and other (29.6) (17.5)
Net intercompany financing activity 0.0 0.0
Net cash provided by (used in) financing activities (593.2) 2,338.6
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents (76.6) 2,560.4
Effect of foreign exchange rate changes on cash and cash equivalents 18.6 (1.0)
Balance at beginning of year 560.9 430.9
Balance at end of period 502.9 2,990.3
Consolidation, Eliminations [Member]    
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net cash provided by operating activities (260.6) (40.3)
Cash flows from investing activities:    
Additions to properties 0.0 0.0
Proceeds from sales of properties and other assets 0.0 0.0
Investment in MillerCoors   0.0
Return of capital from MillerCoors   0.0
Other 0.0 0.0
Net intercompany investing activity 70.8 41.7
Net cash provided by investing activities 70.8 41.7
Cash flows from financing activities:    
Proceeds from issuance of common stock, net   0.0
Exercise of stock options under equity compensation plans 0.0 0.0
Dividends paid 260.6 40.3
Debt issuance costs 0.0 0.0
Payments on debt and borrowings 0.0 0.0
Proceeds on debt and borrowings 0.0 0.0
Net proceeds from (payments on) revolving credit facilities and commercial paper 0.0 0.0
Change in overdraft balances and other 0.0 0.0
Net intercompany financing activity (70.8) (41.7)
Net cash provided by (used in) financing activities 189.8 (1.4)
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents 0.0 0.0
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 0.0
Balance at beginning of year 0.0 0.0
Balance at end of period $ 0.0 $ 0.0