XML 87 R66.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt Schedule (Details)
€ in Millions
Sep. 30, 2016
USD ($)
Jul. 07, 2016
CAD
Jul. 07, 2016
USD ($)
Jul. 07, 2016
EUR (€)
Dec. 31, 2015
USD ($)
Sep. 18, 2015
CAD
May 03, 2012
USD ($)
Oct. 06, 2010
CAD
Debt Instrument [Line Items]                
Less: unamortized debt discounts $ (82,500,000)       $ (21,300,000)      
Total long-term debt (including current portion) 9,860,600,000       2,908,700,000      
Current portion of long-term debt (299,900,000)       0      
Total long-term debt 9,560,700,000       2,908,700,000      
Overdraft facility 400,000       18,700,000      
Short-term facilities 10,900,000       7,500,000      
Other short-term borrowings 15,700,000       2,500,000      
Current portion of long-term debt and short-term borrowings 326,900,000       28,700,000      
Credit facilities [Member] | Japanese Yen [Member]                
Debt Instrument [Line Items]                
Short-term facilities 10,900,000       7,500,000      
Senior Notes [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Face Amount             $ 1,900,000,000  
Senior Notes [Member] | CAD 500 million 3.95% Series A notes due 2017 [Member]                
Debt Instrument [Line Items]                
Long-term debt, carrying amount 380,900,000       361,300,000      
Debt Instrument, Face Amount | CAD               CAD 500,000,000
Debt instrument, interest rate percentage               3.95%
Senior Notes [Member] | CAD 400 million 2.25% notes due 2018 [Member]                
Debt Instrument [Line Items]                
Long-term debt, carrying amount 304,700,000       289,000,000      
Debt Instrument, Face Amount | CAD           CAD 400,000,000    
Debt instrument, interest rate percentage           2.25%    
Senior Notes [Member] | CAD 500 million 2.75% notes due 2020 [Member]                
Debt Instrument [Line Items]                
Long-term debt, carrying amount 380,900,000       361,300,000      
Debt Instrument, Face Amount | CAD           CAD 500,000,000    
Debt instrument, interest rate percentage           2.75%    
Senior Notes [Member] | CAD 500 million 2.84% notes due 2023 [Member]                
Debt Instrument [Line Items]                
Long-term debt, carrying amount 380,900,000       0      
Debt Instrument, Face Amount | CAD   CAD 500,000,000            
Debt instrument, interest rate percentage   2.84% 2.84% 2.84%        
Senior Notes [Member] | CAD 500 million 3.44% notes due 2026 [Member]                
Debt Instrument [Line Items]                
Long-term debt, carrying amount 380,900,000       0      
Debt Instrument, Face Amount | CAD   CAD 500,000,000            
Debt instrument, interest rate percentage   3.44% 3.44% 3.44%        
Senior Notes [Member] | $300 million 2.0% notes due 2017 [Member]                
Debt Instrument [Line Items]                
Long-term debt, carrying amount 300,300,000       300,600,000      
Debt Instrument, Face Amount             $ 300,000,000  
Debt instrument, interest rate percentage             2.00%  
Senior Notes [Member] | $500 million 1.45% notes due 2019 [Member]                
Debt Instrument [Line Items]                
Long-term debt, carrying amount 500,000,000       0      
Debt Instrument, Face Amount     $ 500,000,000          
Debt instrument, interest rate percentage   1.45% 1.45% 1.45%        
Senior Notes [Member] | $1.0 billion 2.10% notes due 2021 [Member]                
Debt Instrument [Line Items]                
Long-term debt, carrying amount 1,000,000,000       0      
Debt Instrument, Face Amount     $ 1,000,000,000          
Debt instrument, interest rate percentage   2.10% 2.10% 2.10%        
Senior Notes [Member] | $2.0 billion 3.0% notes due 2026 [Member] [Domain]                
Debt Instrument [Line Items]                
Debt Instrument, Face Amount     $ 2,000,000,000          
Senior Notes [Member] | $500 million 3.5% notes due 2022 [Member]                
Debt Instrument [Line Items]                
Long-term debt, carrying amount 515,700,000       517,800,000   $ 500,000,000  
Debt Instrument, Face Amount             $ 500,000,000  
Debt instrument, interest rate percentage             3.50%  
Senior Notes [Member] | $2.0 billion 1.45% notes due 2019 [Member]                
Debt Instrument [Line Items]                
Long-term debt, carrying amount 2,000,000,000       0      
Debt instrument, interest rate percentage   3.00% 3.00% 3.00%        
Senior Notes [Member] | $1.1 billion 5.0% notes due 2042 [Member]                
Debt Instrument [Line Items]                
Long-term debt, carrying amount 1,100,000,000       1,100,000,000      
Debt Instrument, Face Amount             $ 1,100,000,000.0  
Debt instrument, interest rate percentage             5.00%  
Senior Notes [Member] | $1.8 billion 4.2% notes due 2046 [Member]                
Debt Instrument [Line Items]                
Long-term debt, carrying amount 1,800,000,000       0      
Debt Instrument, Face Amount     $ 1,800,000,000          
Debt instrument, interest rate percentage   4.20% 4.20% 4.20%        
Senior Notes [Member] | EUR 800 million 1.25% notes due 2024 [Member]                
Debt Instrument [Line Items]                
Long-term debt, carrying amount $ 898,800,000       $ 0      
Debt Instrument, Face Amount | €       € 800        
Debt instrument, interest rate percentage   1.25% 1.25% 1.25%