XML 47 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting (Tables)
 9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Net sales by segment
The following table presents net sales by segment:
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2016
 
September 30, 2015
 
September 30, 2016
 
September 30, 2015
 
(In millions)
Canada
$
402.2

 
$
411.2

 
$
1,096.1

 
$
1,169.6

Europe
512.6

 
566.0

 
1,393.4

 
1,448.7

MCI
33.4

 
41.3

 
103.6

 
107.6

Corporate
0.2

 
0.3

 
0.8

 
0.8

Eliminations(1)
(0.8
)
 
(1.4
)
 
(2.9
)
 
(3.6
)
         Consolidated
$
947.6

 
$
1,017.4

 
$
2,591.0

 
$
2,723.1


(1)
Represents inter-segment sales from the Europe segment to the MCI segment.
Income (loss) from continuing operations before income taxes by segment
The following table presents income (loss) from continuing operations before income taxes by segment:
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2016
 
September 30, 2015
 
September 30, 2016
 
September 30, 2015
 
(In millions)
Canada
$
90.3

 
$
91.8

 
$
325.4

 
$
228.8

U.S. 
156.9

 
135.3

 
491.2

 
470.1

Europe
98.5

 
(183.2
)
 
156.3

 
(138.3
)
MCI
(2.7
)
 
(2.1
)
 
(38.4
)
 
(19.7
)
Corporate
(119.6
)
 
(56.8
)
 
(333.5
)
 
(172.4
)
         Consolidated
$
223.4

 
$
(15.0
)
 
$
601.0

 
$
368.5
Total assets by segment
The following table presents total assets by segment:
 
As of
 
September 30, 2016
 
December 31, 2015
 
(In millions)
Canada
$
5,121.4


$
4,560.6

U.S. 
2,643.6


2,441.0

Europe
4,784.9


4,807.5

MCI(1)
115.1


133.7

Corporate(2)
9,531.8


333.5

         Consolidated
$
22,196.8


$
12,276.3


(1)
Reflects the impact from the impairment recorded in the second quarter of 2016 related to the enactment of total alcohol prohibition in the state of Bihar, India. See Note 10, "Goodwill and Intangible Assets" for further details.
(2)
On July 7, 2016, we received approximately $6.9 billion, net of discounts and fees, from the issuance of our 2016 Notes as defined in Note 11, "Debt" and on February 3, 2016, we received proceeds of approximately $2.5 billion, net of issuance costs, from our equity offering of 29.9 million shares of our Class B common stock. See Note 16, "Acquisition" for further discussion.