XML 41 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of changes in goodwill
The following summarizes the change in goodwill for the six months ended June 30, 2016:
 
Canada
 
Europe
 
MCI
 
Consolidated
 
(In millions)
Balance at December 31, 2015
$
551.4

 
$
1,408.7

 
$
23.2

 
$
1,983.3

Business acquisition and disposition(1)

 

 
(0.6
)
 
(0.6
)
Impairment related to India reporting unit(2)

 

 
(15.7
)
 
(15.7
)
Foreign currency translation
39.0

 
(62.1
)
 
(0.4
)
 
(23.5
)
Balance at June 30, 2016
$
590.4

 
$
1,346.6

 
$
6.5

 
$
1,943.5


(1)
The goodwill adjustment for the six months ended June 30, 2016, reflects the final purchase price accounting adjustment associated with the April 1, 2015, acquisition of Mount Shivalik Breweries Ltd. ("Mount Shivalik"), a regional brewer in India.
(2)
The MCI goodwill impairment loss for the six months ended June 30, 2016, resulted from an interim goodwill impairment assessment for the India reporting unit performed during the second quarter of 2016, triggered by the enactment of total alcohol prohibition in the state of Bihar, India on April 5, 2016.
Schedule of intangible assets excluding goodwill
The following table presents details of our intangible assets, other than goodwill, as of June 30, 2016:
 
Useful life
 
Gross
 
Accumulated
amortization
 
Net
 
(Years)
 
(In millions)
Intangible assets subject to amortization:
 
 
 
 
 
 
 
Brands
 3 - 50
 
$
1,138.0

 
$
(244.0
)
 
$
894.0

License agreements and distribution rights
 3 - 28
 
133.2

 
(91.2
)
 
42.0

Other
 2 - 8
 
26.3

 
(25.5
)
 
0.8

Intangible assets not subject to amortization:
 
 
 
 
 
 
 
Brands
 Indefinite
 
3,191.9

 

 
3,191.9

Distribution networks
 Indefinite
 
782.7

 

 
782.7

Other
 Indefinite
 
17.5

 

 
17.5

Total
 
 
$
5,289.6

 
$
(360.7
)
 
$
4,928.9


The following table presents details of our intangible assets, other than goodwill, as of December 31, 2015:
 
Useful life
 
Gross
 
Accumulated
amortization
 
Net
 
(Years)
 
(In millions)
Intangible assets subject to amortization:
 
 
 
 
 
 
 
Brands
3 - 50
 
$
1,121.8

 
$
(226.1
)
 
$
895.7

License agreements and distribution rights
3 - 28
 
135.1

 
(87.1
)
 
48.0

Other
2 - 8
 
29.9

 
(28.6
)
 
1.3

Intangible assets not subject to amortization:
 
 
 
 
 
 
 
Brands
Indefinite
 
3,052.2

 

 
3,052.2

Distribution networks
Indefinite
 
731.0

 

 
731.0

Other
Indefinite
 
17.5

 

 
17.5

Total
 
 
$
5,087.5

 
$
(341.8
)
 
$
4,745.7

Schedule of future amortization expense
Based on foreign exchange rates as of June 30, 2016, the estimated future amortization expense of intangible assets is as follows:
Fiscal year
Amount
 
(In millions)
2016 - remaining
$
20.0

2017
$
29.4

2018
$
27.9

2019
$
27.9

2020
$
27.7