XML 83 R75.htm IDEA: XBRL DOCUMENT v3.5.0.1
Supplemental Guarantor Information Balance Sheet (Details) - USD ($)
$ in Millions
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Dec. 31, 2014
Current assets:        
Cash and cash equivalents $ 2,602.9 $ 430.9 $ 317.6 $ 624.6
Accounts receivable, net 456.5 424.7    
Other receivables, net 316.4 101.2    
Total inventories, net 230.4 179.3    
Other current assets, net 156.6 122.7    
Total current assets 3,762.8 1,258.8    
Properties, net 1,588.7 1,590.8    
Goodwill 2,028.9 1,983.3    
Other intangibles, net 4,984.9 4,745.7    
Investment in MillerCoors 2,580.9 2,441.0    
Deferred tax assets 23.1 20.2    
Total assets 15,210.3 12,276.3    
Current liabilities:        
Total short-term borrowings 63.5 28.7    
Discontinued operations 4.5 4.1    
Total current liabilities 1,221.9 1,217.2    
Long-term debt 2,973.4 2,908.7    
Pension and postretirement benefits 208.9 201.9    
Deferred tax liabilities 796.1 799.8    
Discontinued operations 11.4 10.3    
Total liabilities 5,291.0 5,213.2    
MCBC stockholders' equity 9,898.8 7,043.0    
Noncontrolling interests 20.5 20.1    
Total equity 9,919.3 7,063.1    
Total liabilities and equity 15,210.3 12,276.3    
Parent Guarantor and 2012 Issuer [Member]        
Current assets:        
Cash and cash equivalents 2,416.5 146.4 50.1 40.9
Accounts receivable, net 0.2 0.0    
Other receivables, net 88.0 8.7    
Total inventories, net 0.0 0.0    
Other current assets, net 44.0 45.6    
Intercompany accounts receivable 0.0 0.0    
Total current assets 2,548.7 200.7    
Properties, net 21.9 20.4    
Goodwill 0.0 0.0    
Other intangibles, net 0.0 0.0    
Investment in MillerCoors 0.0 0.0    
Net investment in and advances to subsidiaries 9,323.8 12,394.3    
Deferred tax assets 39.9 37.7    
Other assets 13.2 14.0    
Total assets 11,947.5 12,667.1    
Current liabilities:        
Accounts payable and other current liabilities 81.3 72.7    
Total short-term borrowings 0.0 0.0    
Discontinued operations 0.0 0.0    
Intercompany accounts payable 53.1 3,652.6    
Total current liabilities 134.4 3,725.3    
Long-term debt 1,901.7 1,902.1    
Pension and postretirement benefits 3.4 3.3    
Deferred tax liabilities 0.0 0.0    
Other liabilities 10.3 6.5    
Discontinued operations 0.0 0.0    
Intercompany notes payable 0.0 0.0    
Total liabilities 2,049.8 5,637.2    
MCBC stockholders' equity 9,898.8 7,031.0    
Intercompany notes receivable (1.1) (1.1)    
Total stockholders' equity 9,897.7 7,029.9    
Noncontrolling interests 0.0 0.0    
Total equity 9,897.7 7,029.9    
Total liabilities and equity 11,947.5 12,667.1    
Subsidiary Guarantors [Member]        
Current assets:        
Cash and cash equivalents 41.8 106.2 156.2 173.2
Accounts receivable, net 112.2 120.4    
Other receivables, net 167.0 33.5    
Total inventories, net 94.3 61.6    
Other current assets, net 46.0 22.4    
Intercompany accounts receivable 261.8 3,796.7    
Total current assets 723.1 4,140.8    
Properties, net 572.2 578.7    
Goodwill 239.8 225.3    
Other intangibles, net 3,139.9 2,954.2    
Investment in MillerCoors 2,580.9 2,441.0    
Net investment in and advances to subsidiaries 3,173.3 3,459.1    
Deferred tax assets 2.5 0.0    
Other assets 119.8 115.4    
Total assets 10,551.5 13,914.5    
Current liabilities:        
Accounts payable and other current liabilities 333.2 332.0    
Total short-term borrowings 0.0 0.0    
Discontinued operations 0.0 0.0    
Intercompany accounts payable 69.1 70.6    
Total current liabilities 402.3 402.6    
Long-term debt 1,071.7 1,006.6    
Pension and postretirement benefits 191.3 184.3    
Deferred tax liabilities 222.6 215.7    
Other liabilities 26.7 25.1    
Discontinued operations 0.0 0.0    
Intercompany notes payable 0.0 0.5    
Total liabilities 1,914.6 1,834.8    
MCBC stockholders' equity 13,750.4 16,837.4    
Intercompany notes receivable (5,113.5) (4,757.7)    
Total stockholders' equity 8,636.9 12,079.7    
Noncontrolling interests 0.0 0.0    
Total equity 8,636.9 12,079.7    
Total liabilities and equity 10,551.5 13,914.5    
Subsidiary Non Guarantors [Member]        
Current assets:        
Cash and cash equivalents 144.6 178.3 111.3 410.5
Accounts receivable, net 344.1 304.3    
Other receivables, net 61.4 59.0    
Total inventories, net 136.1 117.7    
Other current assets, net 66.6 54.7    
Intercompany accounts receivable 0.0 5.5    
Total current assets 752.8 719.5    
Properties, net 994.6 991.7    
Goodwill 1,789.1 1,758.0    
Other intangibles, net 1,845.0 1,791.5    
Investment in MillerCoors 0.0 0.0    
Net investment in and advances to subsidiaries 5,151.7 4,765.1    
Deferred tax assets 0.1 0.1    
Other assets 108.0 107.1    
Total assets 10,641.3 10,133.0    
Current liabilities:        
Accounts payable and other current liabilities 739.4 779.7    
Total short-term borrowings 63.5 28.7    
Discontinued operations 4.5 4.1    
Intercompany accounts payable 139.6 79.0    
Total current liabilities 947.0 891.5    
Long-term debt 0.0 0.0    
Pension and postretirement benefits 14.2 14.3    
Deferred tax liabilities 592.9 601.7    
Other liabilities 42.3 43.7    
Discontinued operations 11.4 10.3    
Intercompany notes payable 5,114.6 4,758.8    
Total liabilities 6,722.4 6,320.3    
MCBC stockholders' equity 3,898.4 3,793.1    
Intercompany notes receivable 0.0 (0.5)    
Total stockholders' equity 3,898.4 3,792.6    
Noncontrolling interests 20.5 20.1    
Total equity 3,918.9 3,812.7    
Total liabilities and equity 10,641.3 10,133.0    
Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 0.0 0.0    
Other receivables, net 0.0 0.0    
Total inventories, net 0.0 0.0    
Other current assets, net 0.0 0.0    
Intercompany accounts receivable (261.8) (3,802.2)    
Total current assets (261.8) (3,802.2)    
Properties, net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangibles, net 0.0 0.0    
Investment in MillerCoors 0.0 0.0    
Net investment in and advances to subsidiaries (17,648.8) (20,618.5)    
Deferred tax assets (19.4) (17.6)    
Other assets 0.0 0.0    
Total assets (17,930.0) (24,438.3)    
Current liabilities:        
Accounts payable and other current liabilities 0.0 0.0    
Total short-term borrowings 0.0 0.0    
Discontinued operations 0.0 0.0    
Intercompany accounts payable (261.8) (3,802.2)    
Total current liabilities (261.8) (3,802.2)    
Long-term debt 0.0 0.0    
Pension and postretirement benefits 0.0 0.0    
Deferred tax liabilities (19.4) (17.6)    
Other liabilities 0.0 0.0    
Discontinued operations 0.0 0.0    
Intercompany notes payable (5,114.6) (4,759.3)    
Total liabilities (5,395.8) (8,579.1)    
MCBC stockholders' equity (17,648.8) (20,618.5)    
Intercompany notes receivable 5,114.6 4,759.3    
Total stockholders' equity (12,534.2) (15,859.2)    
Noncontrolling interests 0.0 0.0    
Total equity (12,534.2) (15,859.2)    
Total liabilities and equity (17,930.0) (24,438.3)    
Consolidated [Member]        
Current assets:        
Cash and cash equivalents 2,602.9 430.9 $ 317.6 $ 624.6
Accounts receivable, net 456.5 424.7    
Other receivables, net 316.4 101.2    
Total inventories, net 230.4 179.3    
Other current assets, net 156.6 122.7    
Intercompany accounts receivable 0.0 0.0    
Total current assets 3,762.8 1,258.8    
Properties, net 1,588.7 1,590.8    
Goodwill 2,028.9 1,983.3    
Other intangibles, net 4,984.9 4,745.7    
Investment in MillerCoors 2,580.9 2,441.0    
Net investment in and advances to subsidiaries 0.0 0.0    
Deferred tax assets 23.1 20.2    
Other assets 241.0 236.5    
Total assets 15,210.3 12,276.3    
Current liabilities:        
Accounts payable and other current liabilities 1,153.9 1,184.4    
Total short-term borrowings 63.5 28.7    
Discontinued operations 4.5 4.1    
Intercompany accounts payable 0.0 0.0    
Total current liabilities 1,221.9 1,217.2    
Long-term debt 2,973.4 2,908.7    
Pension and postretirement benefits 208.9 201.9    
Deferred tax liabilities 796.1 799.8    
Other liabilities 79.3 75.3    
Discontinued operations 11.4 10.3    
Intercompany notes payable 0.0 0.0    
Total liabilities 5,291.0 5,213.2    
MCBC stockholders' equity 9,898.8 7,043.0    
Intercompany notes receivable 0.0 0.0    
Total stockholders' equity 9,898.8 7,043.0    
Noncontrolling interests 20.5 20.1    
Total equity 9,919.3 7,063.1    
Total liabilities and equity $ 15,210.3 $ 12,276.3