XML 19 R7.htm IDEA: XBRL DOCUMENT v3.5.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND NONCONTROLLING INTERESTS - USD ($)
$ in Millions
Total
Common stock issued, Class A
Common stock issued, Class B
Exchangeable shares issued, Class A
Exchangeable shares issued, Class B
Retained earnings
Accumulated other comprehensive income (loss)
Common stock held in treasury, Class B
Paid-in capital
Noncontrolling interest
Balance at Dec. 29, 2012 $ 7,957.9 $ 0.0 $ 1.6 $ 110.2 $ 724.4 $ 3,866.8 $ (72.3) $ (321.1) $ 3,623.6 $ 24.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exchange of shares 0.0     (1.7) (10.3)       12.0  
Shares issued under equity compensation plan 94.6   0.1           94.5  
Amortization of stock based compensation 17.3               17.3  
Purchase of noncontrolling interest (0.7)               0.2 (0.9)
Proceeds from call options related to settlement of convertible notes 2.6               2.6  
Premium payment on settlement of convertible notes (2.6)               (2.6)  
Net income (loss) including noncontrolling interests 572.5         567.3       5.2
Other comprehensive income (loss), net of tax 192.9           192.9      
Reclassification and tax adjustments related to investment in MillerCoors 34.3           34.3      
Dividends declared and paid (238.7)         (234.6)       (4.1)
Balance at Dec. 31, 2013 8,630.1 0.0 1.7 108.5 714.1 4,199.5 154.9 (321.1) 3,747.6 24.9
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exchange of shares 0.0     0.0 (52.6)       52.6  
Shares issued under equity compensation plan 47.9               47.9  
Amortization of stock based compensation 21.7               21.7  
Purchase of noncontrolling interest (0.4)               1.4 (1.8)
Net income (loss) including noncontrolling interests 517.8         514.0       3.8
Other comprehensive income (loss), net of tax (1,053.3)           (1,053.3)      
Dividends declared and paid (277.7)         (273.6)       (4.1)
Balance at Dec. 31, 2014 7,886.1 0.0 1.7 108.5 661.5 4,439.9 (898.4) (321.1) 3,871.2 22.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exchange of shares 0.0     (0.3) (58.5)       58.8  
Shares issued under equity compensation plan 48.9               48.9  
Amortization of stock based compensation 21.2               21.2  
Purchase of noncontrolling interest (0.3)               0.3 (0.6)
Net income (loss) including noncontrolling interests 362.8         359.5       3.3
Other comprehensive income (loss), net of tax (797.5)           (796.5)     (1.0)
Repurchase of common stock (150.3)   (150.0)         (150.3)    
Dividends declared and paid (307.8)         (303.4)       (4.4)
Balance at Dec. 31, 2015 $ 7,063.1 $ 0.0 $ 1.7 $ 108.2 $ 603.0 $ 4,496.0 $ (1,694.9) $ (471.4) $ 4,000.4 $ 20.1