XML 55 R43.htm IDEA: XBRL DOCUMENT v3.5.0.1
Derivative Instruments and Hedging Activities (Tables)
12 Months Ended
Dec. 31, 2015
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of derivative assets and liabilities measured at fair value
The table below summarizes our derivative assets and liabilities that were measured at fair value as of December 31, 2015, and December 31, 2014. See Note 1, "Basis of Presentation and Summary of Significant Accounting Policies" for further discussion related to measuring fair value derivative instruments.
 
 
 
Fair Value Measurements at
December 31, 2015
 
Total at
December 31, 2015
 
Quoted prices
in active markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
(In millions)
Foreign currency forwards
$
44.1

 
$

 
$
44.1

 
$

Commodity swaps
(21.4
)
 

 
(21.4
)
 

Total
$
22.7

 
$

 
$
22.7

 
$

 
 
 
Fair Value Measurements at
December 31, 2014
 
Total at
December 31, 2014
 
Quoted prices
in active markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
(In millions)
Interest rate swaps
$
(2.2
)
 
$

 
$
(2.2
)
 
$

Foreign currency forwards
31.6

 

 
31.6

 

Commodity swaps
(8.9
)
 

 
(8.9
)
 

Total
$
20.5

 
$

 
$
20.5

 
$

Fair Value of Derivative Instruments in the Condensed Consolidated Balance Sheets
 
 
 
 
 
Asset derivatives
 
Liability derivatives
 
 
 
Balance sheet location
 
Fair value
 
Balance sheet location
 
Fair value
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
 
Foreign currency forwards
$
300.3

 
Other current assets
 
$
28.4

 
Accounts payable and other current liabilities
 
$

 
 
 
Other non-current assets
 
15.7

 
Other liabilities
 

Total derivatives designated as hedging instruments
 
 
 
$
44.1

 
 
 
$

Derivatives not designated as hedging instruments:
 
 
 
 
 
 
Commodity swaps
$
120.3

 
Other current assets
 
$
0.4

 
Accounts payable and other current liabilities
 
$
(12.5
)
 
 
 
Other non-current assets
 
0.2

 
Other liabilities
 
(9.5
)
Total derivatives not designated as hedging instruments
 
$
0.6

 
 
 
$
(22.0
)

 
 
 
 
 
Asset derivatives
 
Liability derivatives
 
 
 
Balance sheet location
 
Fair value
 
Balance sheet location
 
Fair value
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
 
Interest rate swaps
$
844.2

 
Other current assets
 
$

 
Accounts payable and other current liabilities
 
$
(13.0
)
 
 
 
Other non-current assets
 
10.8

 
Other liabilities
 

Foreign currency forwards
$
343.4

 
Other current assets
 
19.5

 
Accounts payable and other current liabilities
 

 
 
 
Other non-current assets
 
12.1

 
Other liabilities
 

Total derivatives designated as hedging instruments
 
 
 
$
42.4

 
 
 
$
(13.0
)
Derivatives not designated as hedging instruments:
 
 
 
 
 
 
Commodity swaps
$
111.1

 
Other current assets
 
$
0.2

 
Accounts payable and other current liabilities
 
$
(4.9
)
 
 
 
Other non-current assets
 
0.4

 
Other liabilities
 
(4.6
)
Total derivatives not designated as hedging instruments
 
$
0.6

 
 
 
$
(9.5
)


MCBC allocates the current and non-current portion of each contract to the corresponding derivative account above.
The Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations
The Pretax Effect of Derivative Instruments on the Consolidated Statements of Operations (in millions)
For the year ended December 31, 2015
Derivatives in cash flow hedge relationships
Amount of gain
(loss) recognized
in OCI on
derivative
(effective portion)
 
Location of gain
(loss) reclassified
from AOCI
into income
(effective portion)
 
Amount of gain
(loss) recognized
from AOCI
on derivative
(effective portion)
 
Location of gain
(loss) recognized
in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
 
Amount of gain
(loss) recognized
in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
Forward starting interest rate swaps
$
(19.3
)
 
Interest expense, net
 
$
(2.0
)
 
Interest expense, net
 
$

Foreign currency forwards
26.3

 
Other income (expense), net
 
(11.9
)
 
Other income (expense), net
 

 
 

 
Cost of goods sold
 
21.0

 
Cost of goods sold
 

Total
$
7.0

 
 
 
$
7.1

 
 
 
$

For the year ended December 31, 2015
Derivatives in net investment hedge relationships
Amount of gain
(loss) recognized
in OCI on
derivative
(effective portion)
 
Location of gain
(loss) reclassified
from AOCI
into income
(effective portion)
 
Amount of gain
(loss) recognized
from AOCI
on derivative
(effective portion)
 
Location of gain
(loss) recognized
in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
 
Amount of gain
(loss) recognized
in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
Cross currency swaps
$
16.0

 
Other income (expense), net
 
$

 
Other income (expense), net
 
$

Total
$
16.0

 
 
 
$

 
 
 
$

For the year ended December 31, 2015
Derivatives in fair value hedge relationships
Amount of gain (loss) recognized in income on derivative
 
Location of gain (loss) recognized in income
Interest rate swaps
$
8.0

 
Interest expense, net
Total
$
8.0

 
 

For the year ended December 31, 2014
Derivatives in cash flow hedge relationships
Amount of gain
(loss) recognized
in OCI on
derivative
(effective portion)
 
Location of gain
(loss) reclassified
from AOCI
into income
(effective portion)
 
Amount of gain
(loss) recognized
from AOCI
on derivative
(effective portion)
 
Location of gain
(loss) recognized
in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
 
Amount of gain
(loss) recognized
in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
Forward starting interest rate swaps
$
(13.3
)
 
Interest expense, net
 
$
(1.5
)
 
Interest expense, net
 
$

Foreign currency forwards
10.1

 
Other income (expense), net
 
(5.5
)
 
Other income (expense), net
 

 
 

 
Cost of goods sold
 
2.8

 
Cost of goods sold
 

Commodity swaps
0.5

 
Cost of goods sold
 
0.4

 
Cost of goods sold
 

Total
$
(2.7
)
 
 
 
$
(3.8
)
 
 
 
$


For the year ended December 31, 2014
Derivatives in net investment hedge relationships
Amount of gain
(loss) recognized
in OCI on
derivative
(effective portion)
 
Location of gain
(loss) reclassified
from AOCI
into income
(effective portion)
 
Amount of gain
(loss) recognized
from AOCI
on derivative
(effective portion)
 
Location of gain
(loss) recognized
in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
 
Amount of gain
(loss) recognized
in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
Cross currency swaps
$
6.5

 
Other income (expense), net
 
$

 
Other income (expense), net
 
$

Total
$
6.5

 
 
 
$

 
 
 
$


For the year ended December 31, 2014
Derivatives in fair value hedge relationship
Amount of gain (loss) recognized in income on derivative
 
Location of gain (loss) recognized in income
Interest rate swaps
$
10.8

 
Interest expense, net
Total
$
10.8

 
 

For the year ended December 31, 2013
Derivatives in cash flow hedge relationships
Amount of gain
(loss) recognized
in OCI on
derivative
(effective portion)
 
Location of gain
(loss) reclassified
from AOCI
into income
(effective portion)
 
Amount of gain
(loss) recognized
from AOCI
on derivative
(effective portion)
 
Location of gain
(loss) recognized
in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
 
Amount of gain
(loss) recognized
in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
Forward starting interest rate swaps
$

 
Interest expense, net
 
$
(1.6
)
 
Interest expense, net
 
$

Foreign currency forwards
28.9

 
Other income (expense), net
 
2.2

 
Other income (expense), net
 

 
 

 
Cost of goods sold
 
5.2

 
Cost of goods sold
 

Commodity swaps
0.1

 
Cost of goods sold
 
(0.3
)
 
Cost of goods sold
 

Total
$
29.0

 
 
 
$
5.5

 
 
 
$

For the year ended December 31, 2013
Derivatives in net investment hedge relationships
Amount of gain
(loss) recognized
in OCI on
derivative
(effective portion)
 
Location of gain
(loss) reclassified
from AOCI
into income
(effective portion)
 
Amount of gain
(loss) recognized
from AOCI
on derivative
(effective portion)
 
Location of gain
(loss) recognized
in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
 
Amount of gain
(loss) recognized
in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
Cross currency swaps
$
29.6

 
Other income (expense), net
 
$

 
Other income (expense), net
 
$

€120 million term loan due 2016
0.1

 
Other income (expense), net
 

 
Other income (expense), net
 

Total
$
29.7

 
 
 
$

 
 
 
$


Other Derivatives
Other Derivatives (in millions)
For the year ended December 31, 2015
Derivatives not in hedging relationship
 
Location of gain (loss) recognized
in income on derivative
 
Amount of gain (loss) recognized
in income on derivative
Commodity swaps
 
Cost of goods sold
 
$
(19.9
)
Foreign currency swaps
 
Other income (expense), net
 
0.1

Total
 
 
 
$
(19.8
)

For the year ended December 31, 2014
Derivatives not in hedging relationship
 
Location of gain (loss) recognized
in income on derivative
 
Amount of gain (loss) recognized
in income on derivative
Commodity swaps
 
Cost of goods sold
 
$
(8.1
)
Total
 
 
 
$
(8.1
)
For the year ended December 31, 2013
Derivatives not in hedging relationship
 
Location of gain (loss) recognized
in income on derivative
 
Amount of gain (loss) recognized
in income on derivative
Equity conversion feature of debt
 
Interest expense, net
 
$
(5.4
)
 
 
Other income (expense), net
 
(1.1
)
Commodity swaps
 
Cost of goods sold
 
(5.1
)
Foreign currency forwards
 
Other income (expense), net
 
3.9

Total
 
 
 
$
(7.7
)