XML 50 R38.htm IDEA: XBRL DOCUMENT v3.5.0.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of changes in goodwill
The following summarizes the changes in goodwill:
 
Canada
 
Europe
 
MCI
 
Consolidated
 
(In millions)
Balance at December 31, 2013
$
718.2

 
$
1,693.2

 
$
7.3

 
$
2,418.7

Foreign currency translation
(61.7
)
 
(165.2
)
 
(0.2
)
 
(227.1
)
Balance at December 31, 2014
$
656.5

 
$
1,528.0

 
$
7.1

 
$
2,191.6

Business acquisition and disposition(1)

 
(6.7
)
 
16.9

 
10.2

Foreign currency translation
(105.1
)
 
(112.6
)
 
(0.8
)
 
(218.5
)
Balance at December 31, 2015
$
551.4

 
$
1,408.7

 
$
23.2

 
$
1,983.3


(1)
In July 2015, we sold our U.K. malting facility resulting in an adjustment to the goodwill in our Europe reporting unit based on the proportionate fair value of the disposed business relative to the reporting unit. In addition, on April 1, 2015, we completed the acquisition of Mount Shivalik, a regional brewer in India. As part of the purchase price accounting, goodwill generated in conjunction with this acquisition has been recorded within our MCI segment beginning in the second quarter of 2015, subject to normal purchase accounting adjustments, and included within the India reporting unit of our MCI segment for purposes of our annual goodwill impairment testing.
Schedule of intangible assets excluding goodwill
The following table presents details of our intangible assets, other than goodwill, as of December 31, 2015:
 
Useful life
 
Gross
 
Accumulated
amortization
 
Net
 
(Years)
 
(In millions)
Intangible assets subject to amortization:
 
 
 
 
 
 
 
Brands
3 - 50
 
$
1,121.8

 
$
(226.1
)
 
$
895.7

License agreements and distribution rights
3 - 28
 
135.1

 
(87.1
)
 
48.0

Other
2 - 8
 
29.9

 
(28.6
)
 
1.3

Intangible assets not subject to amortization:
 
 
 
 
 
 
 
Brands
Indefinite
 
3,052.2

 

 
3,052.2

Distribution networks
Indefinite
 
731.0

 

 
731.0

Other
Indefinite
 
17.5

 

 
17.5

Total
 
 
$
5,087.5

 
$
(341.8
)
 
$
4,745.7


The following table presents details of our intangible assets, other than goodwill, as of December 31, 2014:
 
Useful life
 
Gross
 
Accumulated
amortization
 
Net
 
(Years)
 
(In millions)
Intangible assets subject to amortization:
 
 
 
 
 
 
 
Brands
3 - 40
 
$
483.5

 
$
(229.1
)
 
$
254.4

License agreements and distribution rights
3 - 28
 
122.0

 
(101.1
)
 
20.9

Other
2 - 8
 
31.7

 
(29.4
)
 
2.3

Intangible assets not subject to amortization:
 
 
 
 
 
 
 
Brands
Indefinite
 
4,590.2

 

 
4,590.2

Distribution networks
Indefinite
 
870.5

 

 
870.5

Other
Indefinite
 
17.5

 

 
17.5

Total
 
 
$
6,115.4

 
$
(359.6
)
 
$
5,755.8

Schedule of estimated amortization expense related to intangible assets
Based on foreign exchange rates as of December 31, 2015, the estimated future amortization expense of intangible assets is as follows:
Year
 
Amount
 
 
(In millions)
2016
 
$
38.6

2017
 
$
28.3

2018
 
$
26.8

2019
 
$
26.8

2020
 
$
26.7